I. Financial Statement Analysis Bigquiz Corporation (in millions) 2017 2018 610 450 100 10.0% 50.0% 20.0% 28 26 sales cost of goods sold depreciation interest rate payout tax rate account receivable cash inventory net fixed asset account payable long-term debt common stock retained earning shares outstanding 20 28 300 32 345 25 150 20 100 60 180 60 10 1. A) How much is the cash and retained earning in 2018?(hint, only long-term debt is interest bearing). B) Apply 5-components DuPont analysis on ROE, how much is the operating contribution and how much is the financing contribution. C). How much is the sustainable growth rate in 2018? If the firm targets a 30% growth rate in the following three years, and the firm doesn't want to issue new equity, what will be the firm's capital structure (D/A ratio) by the end of year 3? (profit margin, asset turnover ratio, payout ratio remain constant over the period)