Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I got a few answers wrong and am also missing a few answers. Please help and thank you. The income statement, balance sheets, and additional

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

I got a few answers wrong and am also missing a few answers. Please help and thank you.

The income statement, balance sheets, and additional information for Great Adventures, Inc., are provided below. $ 200, 140 GREAT ADVENTURES, INC. Income Statement For the year ended December 31, 2022 Net revenues: Expenses: Cost of goods sold $40,200 Operating expenses 72,140 Depreciation expense 19,800 Interest expense 11,024 Income tax expense 16,200 Total expenses Net income 159,364 $ 40,776 GREAT ADVENTURES, INC. Balance Sheets December 31, 2022 and 2021 2022 2021 Increase (I) or Decrease (D) $ $ 53,280 $ 310,378 50,660 10,400 1,240 257,098 50,660 10,400 4,620 (I) (1) (I) (D) 5,860 Assets Current assets: Cash Accounts receivable Inventory Other current assets Long-term assets: Land Buildings Equipment Accumulated depreciation Total assets 840,000 902,000 97,020 (28,650) $2,183,048 840,000 902,000 40,020 19,800 (I) (I) (I) (I) 57,000 (8,850) $118,850 $ $ $ 32,280 (I) Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Other current liabilities Notes payable (current and long-term) Stockholders' equity: Common stock Paid-in capital Retained earnings Treasury stock Total liabilities and stockholders' equity 35,760 920 16,200 31,200 863,122 3,480 920 14,340 1,860 31,200 829,722 (I) (I) (1) 33,400 20,000 154,000 1,213,400 60,446 (192,000) $ 2, 183,048 35,150 134,000 (1) 1,213,400 (I) 25, 296 (I) (192,000) (I) $118,850 Additional Information for 2022: 1. Land of $840,000 was obtained by issuing a note payable to the seller. 2. Buildings of $902,000 and equipment of $40,020 were purchased using cash. 3. Monthly payments during the year reduced notes payable by $10,278. 4. Issued common stock for $1,340,000. 5. Purchased 13,400 shares of treasury stock for $32 per share. 6. Sold 7,400 shares of treasury stock at $33 per share. 7. Declared and paid a cash dividend of $15,480. Required: Prepare the statement of cash flows for the year ended December 31, 2022, using the indirect method. (List cash outflows and any decrease in cash as negative amounts.) Answer is not complete. GREAT ADVENTURES, INC. Statement of Cash Flows For the Year Ended December 31, 2022 Cash Flows from Operating Activities Net income $ 40,776 Adjustments to reconcile net income to net cash flows from operating activities: Depreciation expense 19,800 Increase in accounts receivable (50,660) Increase in inventory (10,400) Decrease in other current assets 4,620 Increase in accounts payable 32,280 Increase in income tax payable 1,860 $ 38,276 Net cash flow from operating activities Cash Flows from Investing Activities Purchase of land (840,000) $ 38,276 Net cash flow from operating activities Cash Flows from Investing Activities Purchase of land Purchase of buildings (840,000) (902,000) (1,742,000) Net cash flow from investing activities Cash Flows from Financing Activities Issued notes payable Issued common stock Repayment of notes payable Payment of dividends Sale of treasury stock Purchased treasury stock Net cash flows from financing activities Net increase in cash Cash at the beginning of the period Cash at the end of the period Note: Noncash Activities Purchase land issuing a note payable 829,722 X 1,340,000 (10,278) (15,480) 244,200 428,800 2,816,964 1,113,240 53,280 $ 1,166,520 $ 840,000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions