Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I have a question about how to prepare the Profit and Loss Statement for the year ending 31 December 2019, Balance Sheet as at 31

image text in transcribedimage text in transcribed

I have a question about how to prepare the Profit and Loss Statement for the year ending 31 December 2019, Balance Sheet as at 31 December 2019, Statement of Cash Flows for the year ending 31 December 2019. Here is the question. Thank you so much for the help!

image text in transcribedimage text in transcribed
financial Information: The company was initially set up by issuing 240, 000 shares at an issue price of $1 each. A factory was purchased at a cost of $500, 000. The new factory was largely financed by taking out a $420, 000 mortgage loan. In addition to the mortgage loan, the company took out a $607, 000 interest only unsecured bank loan. In addition to the factory, the company purchased the following: Plant and Equipment to the value of $280, 000. Furniture, Fixtures and Fittings to the value of $140, 000. Inventory to the value of $199, 000. All of the above transactions occurred late in December 2018. Any cash remaining after these purchases was put into a bank account. On 1 March 2019, the company took out a bank overdraft. The outstanding balance on 31 December 2019 was $28, 000. (This is to be recorded separately from the cash balance rather than combined. ) On 1 July 2019, motor vehicles to the value of $100, 000 were purchased. On 31 December 2019, the company issued corporate bonds to the value of $610, 000, and used the proceeds to purchase an additional factory costing $610, 000. On 31 December 2019, the company issued 100, 000 new ordinary shares at a price of $2 each and 162, 000 new preference shares at a price of $1 each. Some of the amount raised was used to buy additional plant and equipment for the new factory at a cost of $240, 000. During the course of the year ending 31 December 2019, the following transactions occurred: Products to the value of $2, 065, 000 were sold and delivered. These sales were made on the basis of one month's credit. Of the $2, 065, 000 in sales occurring in 2019, products to the value of $124, 000 were delivered in December 2019 and will not be paid for until January 2020. Raw materials to the value of $1, 053, 000 were ordered and taken delivery of. These purchases were made on the basis of one month's credit. Of the $1, 053, 000 in raw materials purchased in 2019, raw materials to the value of $92, 000 were ordered and taken delivery of in December 2019 and will not be paid for until January 2020. Payment of Wages ($135, 000). Payment of Rent for 2019 ($123, 000). Payment of Motor Vehicle Running Expenses ($54, 000). Payment of Insurance for 2019 ($48, 000). Payment of Interest ($103, 000). Payment for Printing & Stationery ($23, 000). Payment for Heating and Lighting for 2019 ($32, 000). Payment for Telephone, Postage and Internet Charges ($15, 000)In addition, an additional $43, 000 was paid in December for January's rent. In addition to the above interest payment, the principal owing on the mortgage loan was reduced by $42, 000. The value of inventory on 31 December 2019 was $221, 000. Additional Information: Depreciation on motor vehicles, plant and equipment and furniture, fixtures and fittings is calculate on a straight line basis at the rate of 10% per year. Land and Buildings is not depreciated. The company faces a tax rate of 30%. The company's Dividend Payout Ratio is 70%

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting

Authors: Charles T. Horngren, Gary L. Sundem, William O. Stratton, Phillip Beaulieu

6th Canadian edition

013257084X, 1846589207, 978-0132570848

More Books

Students also viewed these Accounting questions

Question

Describe five artifacts of culture and give an example of each.

Answered: 1 week ago