Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

i have already answered most of question 1, however not all of it is complete. Mary Walker, president of Rusco Company, considers $14,000 to be

image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
i have already answered most of question 1, however not all of it is complete. image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Mary Walker, president of Rusco Company, considers $14,000 to be the minimum cash balance for operating purposes. As can be seen from the following statements, only $8,000 in cash was available at the end of this year. Since the company reported a large net income for the year, and also issued both bonds and common stock, the sharp decline in cash is puzzling to Ms. Walker Rusco Company Comparative Balance Sheet at July 31 This Year Last Year Assets Current assetsi Cash Accounts receivabli receivably Inventory Prepaid expenses Total current assets Long-term investments Plant and equipment Less accumulated depreciation Net plant and equipment Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities Stockholders' equity $ 8,000 120,000 140,000 5,000 273,000 50,000 430,000 60,000 370.000 $ 693,000 $ 21,000 80,000 90,000 9,000 200,000 70.000 300,000 50,000 250,000 $ 520,000 W $ 123,000 8,000 20,000 151,000 70.000 221,000 $ 60,000 17,000 12,000 89,000 @ 89.900 240 70,000 221,089 89,000 Bonds payable Total liabilities Stockholders' equity: Common stock Retained earnings Total stockholders' equity Total liabilities and stockholders' equity 366,000 106,009 472,000 $ 693,000 346,000 85,000 431,000 $ 520,000 Rusco Company Income Statement For This Year Ended July 31 Sales Cost of goods sold Gross margin Selling and administrative expenses Net operating income Nonoperating items: Gain on sale of investments Loss on sale of equipment Income before taxes Income taxes Net income $500,000 300,000 200,000 158,000 42,000 $10,000 12,000) 8,000 50,000 20,000 $ 30,000 The following additional information is available for this year. a. The company declared and paid a cash dividend. b. Equipment was sold during the year for $8,000. The equipment originally cost $20,000 and had accumulated depreciation of $10,000. c. Long-term investments that cost $20,000 were sold during the year for $30,000. d. The company did not retire any bonds payable or repurchase any of its common stock. Required: 1. Using the indirect method, compute the net cash provided by used in operating activities for this year. 2. Prepare a statement of cash flows for this year 3. Compute free cash flow for this year. Check Required 1 Required 2 Required 3 Using the indirect method, compute the net cash provided by/used in operating activities for this year. (List any deduction in cash outflows as negative amounts) $ 30,000 Rusco Company Statement of Cash Flows-Indirect Method (partial) Net Income Adjustments to convert net income to a cash basis Depreciation $ 20,000 Loss on sale of equipment 2,000 Gain on sale of investments (10,000) Increase in accounts receivable (40,000) Increase in inventory (50,000) Decrease in prepaid expenses 4,000 Increase in accounts payable 63.000 Decrease in accrued liabilities (9.000) (20.000) 10.000 $ Prepare a statement of cash flows for this year. (ust any deduction in cash and cash outflows as negative amounts.) Rusco Company Statement of Cash Flows For This Year Ended July 31 Operating activities Investing activities 0 Financing activities: 0 0 Beginning cash and cash equivalents Ending cash and cash equivalents s 0 Required 1 Required 2 Required 3 Compute free cash flow for this year. (Negative amount should be indicated by a minus sign.) Free cash flow

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Empirical Studies On Economics Of Innovation Public Economics And Management

Authors: Mehmet Huseyin Bilgin, Hakan Danis, Ender Demir, Ugur Can

1st Edition

3319501631, 9783319501635

More Books

Students also viewed these Accounting questions

Question

Why are you interested in our program?

Answered: 1 week ago