i have the answer, but could not figure that out, can someone show me the calculation?

Aufith ncuived 77,136 44,06 22,464 20,736 3. Schedule of Cash Payments for a Service Company Cosh SafeMark Financial Inc. was organized on February 28. Projected selling and admirhistatv expens March April May Depreciation, insurance, and property taxes represent $19,000 of the estimated monthly expenses. The annual insu property taxes for the year will be paid in June, 68% balance to be paid in the following month. Prepare a schedule indicating cash payments for selling and administrative expenses for March, April, and May es for B3ch of the first three hoaths of operations are as follows $89,200 83,800 76,300 of the remainder of the expenses are expected to be paid in the month in which they are incurred, with the