Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

i honestly just need to know if im missing anything in my cash flow statment and supplemental schedule. Homework Company 1/1/2019 12/31/2019 $ ASSETS Current

i honestly just need to know if im missing anything in my cash flow statment and supplemental schedule.
image text in transcribed
Homework Company 1/1/2019 12/31/2019 $ ASSETS Current Assets Cash Accounts Receivable Inventory PPD Insurance Total Current Assets 11,000 $ 12,500 9,500 450 33,450 13,500 9,750 8,800 520 32,570 1/1/2019 12/31/2019 LIABILITIES AND STOCKHOLDERS' EQUITY Current Liabilities Accounts Payable $ 5,600 $ 6,825 Other Payables 4,200 3,700 Interest Payable 630 725 Total Current Liabilities 10,430 11,250 Notes Payable 42,000 47,000 Total Liabilities 52,430 58,250 Noncurrent Assets Land Buildings & Equipment Build & Equip - Accum. Depn. Total Noncurrent Assets TOTAL ASSETS 15,000 180,000 (22,000) 173,000 206,450 $ 17,500 210,000 (32,000) 195,500 228,070 Common Stock Retained Earnings Total Equity TOTAL LIAB. AND EQUITY 131,000 23,020 154,020 206,450 $ 140,000 29,820 169,820 228,070 s s s 93,000 (56,500) 36,500 Other Information Gain on sale of Land $1,500. Original cost $8,500. No sales of Buildings and Equipment during period. No payments of Notes Payable. Sales Cost of Goods Sold Gross Margin Operating Expenses Other Operating Expenses Insurance Expense Depreciation Operating Income Interest Expense Gain on Land Sale Net Income (13,500) (1,900) (10,000) 11,100 (2,800) 1,500 9,800 Required: Prepare a direct method cash flow statement based on the information above. Include a supplemental schedule of NI to CFO. Use the space below for any calculations Put the cash flow statement, in proper format, on the back of this page

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Handbook Of Energy Audits

Authors: Albert Thumann, William J. Younger

6th Edition

0824709985, 978-0824709983

More Books

Students also viewed these Accounting questions