i i am struggling to complete the excel sheet it is a pricing scheme for a cambridge case study that requires multiple prices for its software

Cambridge Software Case Template Nick Castillo Q Tell me what you want to do Share File Home Page Layout Formulas Data Review View nsert a 2 AutoSum A A A E Wrap Text Custom Paste copy EE3E E Merge & Center Conditional Format as Cell sert Delete Format Sort & Find & B I Format Painter Clear Filter Select Clipboard bride Softw Effect Effect 6 Seement 20.000 15000 500,000 7 Segment Development costs Completion cost 100,000 200 5 Is 3,500,000l s 3,40o,ooo 200 17 Es Leo is 3,000,000 S 2, 200,000 4,750,000 (100,000) 5 35 25,000 130,000) 500,000 S 325,000 7,200,000 S 7,920,000 Completion cost 200,000 20 unit var. Co 21 1, 200 [200,000) $1.175 s 5,725,000 5,52s,ooo 22 1 200 1,000 Es 975 47 25,000 si, 850,000 5,375,000 (200,000) 275 1,225,000 450,000 5.300,000 1200,000) s 35 s 25.000 (30.000) 5 27 Single Version Ready 75% Cambridge Software Case Template Nick Castillo Q Tell me what you want to do Share File Home Page Layout Formulas Data Review View nsert a 2 AutoSum A A A E Wrap Text Custom Paste copy EE3E E Merge & Center Conditional Format as Cell sert Delete Format Sort & Find & B I Format Painter Clear Filter Select Clipboard bride Softw Effect Effect 6 Seement 20.000 15000 500,000 7 Segment Development costs Completion cost 100,000 200 5 Is 3,500,000l s 3,40o,ooo 200 17 Es Leo is 3,000,000 S 2, 200,000 4,750,000 (100,000) 5 35 25,000 130,000) 500,000 S 325,000 7,200,000 S 7,920,000 Completion cost 200,000 20 unit var. Co 21 1, 200 [200,000) $1.175 s 5,725,000 5,52s,ooo 22 1 200 1,000 Es 975 47 25,000 si, 850,000 5,375,000 (200,000) 275 1,225,000 450,000 5.300,000 1200,000) s 35 s 25.000 (30.000) 5 27 Single Version Ready 75%