Answered step by step
Verified Expert Solution
Question
1 Approved Answer
i) Income Statement end of 2021 Revenue 1000 COGS 740 SGA 240 EBITDA ??? Depreciation 450 Interest Paid 20 Taxes Paid 75 Taxes Deferred
i) Income Statement end of 2021 Revenue 1000 COGS 740 SGA 240 EBITDA ??? Depreciation 450 Interest Paid 20 Taxes Paid 75 Taxes Deferred 25 Net Income ??? Dividends 50 Retained Earnings ??? ii) End of 2021 Cumulative Retained Earnings ??? Additional Equity Capital Raised during Yr 2021 500 New Debt Raised during Yr 2021 500 Old Debt Repaid during Yr 2021 200 Operating Cash Flow at End of 2021 ??? Investing Cash Flow at End of 2021 ??? Financing Cash Flow at End of 2021 ??? Net Free Cash Flow at the end of 2021 ??? End of 2021 Owner's Equity ??? End of 2020 Assets ??? iii) Update the Balance Sheet at the end of 2021
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started