Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I just need help figuring out the incorrect answers (in red). The green answers are already correct. Thank you Munoz Company is considering the addition

I just need help figuring out the incorrect answers (in red). The green answers are already correct. Thank youimage text in transcribedimage text in transcribedimage text in transcribed

Munoz Company is considering the addition of a new product to its cosmetics line. The company has three distinctly different options: a skin cream, a bath oil, or a hair coloring gel. Relevant information and budgeted annual income statements for each of the products follow. Relevant Information Skin Cream Bath Oil Color Gel 122,000 202,000 82,000 $ 10 $ $ 14 $ 8 2 Budgeted sales in units (a) Expected sales price (b) Variable costs per unit (c) Income statements Sales revenue (a x b) Variable costs (a X c) Contribution margin Fixed costs Net income $1,220,000 (244,000) 976,000 (720,000) $ 256,000 $1,616,000 (606,000) 1,010,000 (750,000) $ 260,000 $1,148,000 (656,000) 492,000 (150,000) $ 342,000 Required: a. Determine the margin of safety as a percentage for each product. b. Prepare revised income statements for each product, assuming a 20 percent increase in the budgeted sales volume. c1. For each product, determine the percentage change in net income that results from the 20 percent increase in sales. c2. Which product has the highest operating leverage? d. Assuming that management is pessimistic and risk averse, which product should the company add to its cosmetics line? e. Assuming that management is optimistic and risk aggressive, which product should the company add to its cosmetics line? Answer is complete but not entirely correct. Complete this question by entering your answers in the tabs below. Reqa Req B Req C1 Reg C2 to E Determine the margin of safety as a percentage for each product. (Round your answers to whole percentage values.) Margin of safety Skin Cream 34 Bath Oil 26 Color Gel 70 % % % UUUUUUUUUUUUUUUUUUUUU Req A Req B Req C1 Req C2 to E ------- Prepare revised income statements for each product, assuming a 20 percent increase in the budgeted sales volume. Color Gel Sales revenue MUNOZ COMPANY Income Statements Skin Bath Oil Cream $ 1,610,400 X $ 1,939,200 (292,800) (727,200) $ 1,317,600 $ 1,212,000 (720,000) (750,000) $ 597,600 $ 462,000 Variable costs Contribution margin Fixed cost $ 1,377,600 (787,200) $ 590,400 (150,000) $ 440,400 Net income . Complete this question by entering your answers in the tabs below. Req A Req B Req C1 Req C2 to E ---- For each product, determine the percentage change in net income that results from the 20 percent increase in sales. (Round your answers to whole percentage values.) Color Gel Skin Cream 58 % Bath Oil 78 Percentage change in net income % 29 %

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introductory Statistics Exploring The World Through Data

Authors: Robert Gould, Colleen Ryan

2nd Edition

9780321978509, 321978277, 321978501, 978-0321978271

Students also viewed these Accounting questions