Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I just need the balance sheet, preferably on Excel. Thanks in advance! Splish Corporation's balance sheet at the end of 2019 included the following items.

I just need the balance sheet, preferably on Excel. Thanks in advance!
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
Splish Corporation's balance sheet at the end of 2019 included the following items. Current assets (Cash $ 82,000) $ 236,440 Current liabilities $ 151,440 Land 32,620 Bonds payable 101,440 Buildings 121,440 Common stock 182,620 Equipment 92,620 Retained earnings 46,620 Accum. depr-buildings (31,440) Total $ 482,120 Accum. depr.-equipment ( 11,000) Patents 41,440 Total $ 482,120 The following information is available for 2020. 1. Net income was $ 53,950. 2. Equipment (cost $ 21.440 and accumulated depreciation $ 9.440) was sold for $11.440. Patents 41,440 Total $ 482,120 The following information is available for 2020. 1. 2. 3. 4. 5. Net income was $ 53,950. Equipment (cost $ 21,440 and accumulated depreciation $ 9.440) was sold for $ 11,440. Depreciation expense was $5,440 on the building and $ 10,440 on equipment. Patent amortization was $ 2,500. Current assets other than cash increased by $ 29,000. Current liabilities increased by $ 14,440. An addition to the building was completed at a cost of $ 28,440. A long-term investment in stock was purchased for $ 16,000. Bonds payable of $ 52,620 were issued. Cash dividends of $ 30,000 were declared and paid. Treasury stock was purchased at a cost of $ 11,000. 6. 7. 8. 9. 10. SPLISH CORPORATION Statement of Cash Flows For the Year Ended December 31, 2020 Cash Flows from Operating Activities Net Income $ 53950 Adjustments to reconcile net income to Net Cash Provided by Operating Activities Depreciation Expense $ 15880 Increase in Current Liabilities 14440 Loss on Sale of Equipment 560 Patent Amortization 2500 Increase in Current Assets (Other than Cash) (29000) 4380 Increase in Current Assets (Other than Cash) (29000) 4380 Net Cash Provided by Operating Activities - 58330 Cash Flows from Investing Activities Sale of Equipment 11440 Addition to Building (28440) Investment in Stock (16000) Net Cash Used by Investing Activities (33000) Cash Flows from Financing Activities F Issuance of Bonds 52620 Payment of Dividends F (30000) ZOZ Payment of Dividends (30000) Purchase of Treasury Stock (11000) Net Cash Provided by Financing Activities 11620 Net Increase in Cash 36950 Cash at Beginning of Period 82000 Cash at End of Period $ $ 118950 SPLISH CORPORATION Balance Sheet December 31, 2020 Assets Current Assets + Property. Plant and Equipment $ $ Liabilities and Stockholders' Equity . Liabilities and Stockholders' Equity . $

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Intermediate Accounting principles and analysis

Authors: Terry d. Warfield, jerry j. weygandt, Donald e. kieso

2nd Edition

471737933, 978-0471737933

More Books

Students also viewed these Accounting questions

Question

Why is a brand an integrated perception? AppendixLO1

Answered: 1 week ago

Question

=+a) Find a linear model for this series.

Answered: 1 week ago