Answered step by step
Verified Expert Solution
Question
1 Approved Answer
I just need the highlighted areas. The rest of the answers are correct. The long-term liabilities section of CPS Transportation's December 31, 2017, balance sheet
I just need the highlighted areas. The rest of the answers are correct.
The long-term liabilities section of CPS Transportation's December 31, 2017, balance sheet included the following: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) a. A lease liability with 15 remaining lease payments of $18,000 each, due annually on January 1 Lease liability $174,820 7,511 $167,309 Less: current portion The incremental borrowing rate at the inception of the lease was 7% and the lessor's implicit rate, which was known by CPS Transportation, was 6%. b. A deferred income tax liability due to a single temporary difference. The only difference between CPS Transportation's taxable income and pretax accounting income is depreciation on a machine acquired on January 1, 2017, for $600,000. The machine's estimated useful life is five years, with no salvage value. Depreciation is computed using the straight-line method for financial reporting purposes and the MACRS method for tax purposes. Depreciation expense for tax and financial reporting purposes for 2018 through 2021 is as follows MACRS straight-line Depreciation Depreciation Difference Year 2018 2019 2020 2021 $185,000 92,500 82, 500 72, 500 $120,000 120,000 120,000 120,000 $ 65,000 (27, 500) (37,500) (47,500) The enacted federal income tax rates are 35% for 2017 and 40% for 2018 through 2021, For the year ended December 31, 2018, CPS's income before income taxes was $1,000,000. On July 1, 2018, CPS Transportation issued $700,000 of 5% bonds. The bonds mature in 20 years and interest is payable each January 1 and July 1, The bonds were issued at a price to yield the investors 6%. CPS records interest at the effective interest rate. Required 1. Determine CPS Transportation's income tax expense and net income for the year ended December 31, 2018 2. Determine CPS Transportation's interest expense for the year ended December 31, 2018. 3. Prepare the long-term liabilities section of CPS Transportation's December 31, 2018, balance sheet. Complete this question by entering your answers in the tabs below. Required 1Required 2 Required 3 Determine CPS Transportation's income tax expense and net income for the year ended December 31, 2018 CPS TRANSPORTATION Income Tax Expense and Net Income For the Year Ended December 31, 2018 Income before income taxes $1,000,000 Income tax expense: $ 374,000 Current Deferred Net income 000A0000 $600,000 Required 1 Required 2 Prepare the long-term liabilities section of CPS Transportation's December 31, 2018, balance sheet. (Do not round intermediate calculations. Round final answers to the nearest whole dollars.) CPS TRANSPORTATION Long-Term Liabilities Section of Balance Sheet December 31, 2018 Long-term liabilities Lease liability S 167,309 Less: current portion Bonds payable, net Deferred income tax liability 7,961 $ 159,348 45,000 S 204,348 Total long-term liabilities KRequired 2 Required 3 The long-term liabilities section of CPS Transportation's December 31, 2017, balance sheet included the following: (FV of $1, PV of $1, FVA of $1, PVA of $1, FVAD of $1 and PVAD of $1) (Use appropriate factor(s) from the tables provided.) a. A lease liability with 15 remaining lease payments of $18,000 each, due annually on January 1 Lease liability $174,820 7,511 $167,309 Less: current portion The incremental borrowing rate at the inception of the lease was 7% and the lessor's implicit rate, which was known by CPS Transportation, was 6%. b. A deferred income tax liability due to a single temporary difference. The only difference between CPS Transportation's taxable income and pretax accounting income is depreciation on a machine acquired on January 1, 2017, for $600,000. The machine's estimated useful life is five years, with no salvage value. Depreciation is computed using the straight-line method for financial reporting purposes and the MACRS method for tax purposes. Depreciation expense for tax and financial reporting purposes for 2018 through 2021 is as follows MACRS straight-line Depreciation Depreciation Difference Year 2018 2019 2020 2021 $185,000 92,500 82, 500 72, 500 $120,000 120,000 120,000 120,000 $ 65,000 (27, 500) (37,500) (47,500) The enacted federal income tax rates are 35% for 2017 and 40% for 2018 through 2021, For the year ended December 31, 2018, CPS's income before income taxes was $1,000,000. On July 1, 2018, CPS Transportation issued $700,000 of 5% bonds. The bonds mature in 20 years and interest is payable each January 1 and July 1, The bonds were issued at a price to yield the investors 6%. CPS records interest at the effective interest rate. Required 1. Determine CPS Transportation's income tax expense and net income for the year ended December 31, 2018 2. Determine CPS Transportation's interest expense for the year ended December 31, 2018. 3. Prepare the long-term liabilities section of CPS Transportation's December 31, 2018, balance sheet. Complete this question by entering your answers in the tabs below. Required 1Required 2 Required 3 Determine CPS Transportation's income tax expense and net income for the year ended December 31, 2018 CPS TRANSPORTATION Income Tax Expense and Net Income For the Year Ended December 31, 2018 Income before income taxes $1,000,000 Income tax expense: $ 374,000 Current Deferred Net income 000A0000 $600,000 Required 1 Required 2 Prepare the long-term liabilities section of CPS Transportation's December 31, 2018, balance sheet. (Do not round intermediate calculations. Round final answers to the nearest whole dollars.) CPS TRANSPORTATION Long-Term Liabilities Section of Balance Sheet December 31, 2018 Long-term liabilities Lease liability S 167,309 Less: current portion Bonds payable, net Deferred income tax liability 7,961 $ 159,348 45,000 S 204,348 Total long-term liabilities KRequired 2 Required 3Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started