i just need to get part 2 done . i sent all the data necessary to do it

PART2-HARD COPY DUE 10/31/2018 AT Class time - Using the corrected answer from part 1. 2. a. Construct a schedule of cash payments for January b. Construct a budgeted income statement for January. c. Construct a complete cash budget for January including borrowing and repayment on the bank line of credit. Assume the company can borrow on the first day of the month and will repay on the last day of the month.( To simplify this budget, use the total monthly payments from part 2a instead of detailing the payments in the budget.) d. Construct a budgeted Statement of Retained Earnings for January. e. Construct a budgeted balance sheet as for January. PART2-HARD COPY DUE 10/31/2018 AT Class time - Using the corrected answer from part 1. 2. a. Construct a schedule of cash payments for January b. Construct a budgeted income statement for January. c. Construct a complete cash budget for January including borrowing and repayment on the bank line of credit. Assume the company can borrow on the first day of the month and will repay on the last day of the month.( To simplify this budget, use the total monthly payments from part 2a instead of detailing the payments in the budget.) d. Construct a budgeted Statement of Retained Earnings for January. e. Construct a budgeted balance sheet as for January