Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I just want requirement 7 and 8 solution The Scarborough Corporation manufactures and sells two products: Thingone and Thingtwo. In July 2019, Scarborough's budget department

I just want requirement 7 and 8 solution

The Scarborough Corporation manufactures and sells two products: Thingone and Thingtwo. In July 2019, Scarborough's budget department gathered the following data to prepare budgets for 2020:

2020 Projected Sales

Product

Units

Price

Thingone

63,000

$170

Thingtwo

48,000

$262

2020 Inventories in Units

Expected Target

Product

January 1, 2020

December 31, 2020

Thingone

20,000

25,000

Thingtwo

14,000

15,000

Actual and Projected Direct Materials Data

The following direct materials are used in the two products:

Amount Used per Unit

Direct Material

Unit

Thingone

Thingtwo

A

pound

4

5

B

pound

2

3

C

each

0

1

Projected data for 2020 for direct materials are:

Anticipated

Expected

Target

Direct

Purchase

Inventories

Inventories

Material

Price

January 1, 2020

December 31, 2020

A

$16

32,000

lb.

37,000

lb.

B

9

27,000

lb.

30,000

lb.

C

7

6,000

units

7,000

units

Projected direct manufacturing labor requirements and rates for 2020 are:

Product

Hours per Unit

Rate per Hour

Thingone

2

$16

Thingtwo

3

$19

7. Budgeted finished-goods inventory at December 31, 2020 (in dollars)

8.What questions might the CEO ask the production manager when reviewing the production, direct materials, and direct manufacturing labor budgets?

9.How does preparing a budget help Scarborough Corporation's top management better manage the company?

Requirement 1. Prepare the revenues budget (in dollars).

Revenues Budget

For the Year Ending December 31, 2020

Units

Price

Total

Thingone

63,000

$170

$10,710,000

Thingtwo

48,000

262

12,576,000

Budgeted revenues

$23,286,000

Requirement 2. What questions might the CEO ask the marketing manager when reviewing the revenuesbudget? Explain briefly. (Select all that apply.)

Is the revenue growing faster than the market?

Should the company increase marketing and advertising spending to grow sales?

Would increasing the sales force or giving salespersons stronger incentives result in higher sales?

Requirement 3. Prepare the production budget (in units).

Production Budget (in Units)

For the Year Ending December 31, 2020

Thingone

Thingtwo

Budgeted unit sales

63,000

48,000

Add target ending finished goods inventory

25,000

15,000

Total required units

88,000

63,000

Deduct beginning finished goods inventory

20,000

14,000

Units of finished goods to be produced

68,000

49,000

Requirement 4. Prepare the direct material purchases budget (in quantities). (For entries with a 0 balance, make sure to enter "0" in the appropriate field.)

Direct Materials Purchases Budget (in Quantities)

For the Year Ending December 31, 2020

Direct Materials

A

B

C

To be used in production

Thingone

272,000

136,000

0

Thingtwo

245,000

147,000

49,000

Total

517,000

283,000

49,000

Add target ending inventory

37,000

30,000

7,000

Total requirements

554,000

313,000

56,000

Deduct beginning inventory

32,000

27,000

6,000

Purchases to be made (units)

522,000

286,000

50,000

Requirement 5. Prepare the direct material purchases budget (in dollars).

Direct Materials Purchases Budget (in Dollars)

For the Year Ending December 31, 2020

Budgeted

Expected

Purchases

Purchase

(Units)

Price per unit

Total

Direct material A

522,000

$16

$8,352,000

Direct material B

286,000

9

2,574,000

Direct material C

50,000

7

350,000

Budgeted purchases

$11,276,000

Requirement 6. Prepare the direct manufacturing labor budget (in dollars).

Direct Manufacturing Labor Costs Budget

For the Year Ending December 31, 2020

Budgeted

Direct Manufacturing

Production

Labor-Hours

Total

Hourly

(Units)

per Unit

Hours

Wage Rate

Total

Thingone

68,000

2

136,000

$16

$2,176,000

Thingtwo

49,000

3

147,000

19

2,793,000

Total

$4,969,000

Requirement 7. Prepare the budgeted finished-goods inventory at December 31, 2020 (in dollars).

Begin by calculating finished goods for Thingone, then calculate Thingtwo and the total budgeted finished goods. (For entries with a $0 balance, make sure to enter "0" in the appropriate field.)

Scarborough Corporation

Budgeted Finished Goods Inventory

December 31, 2020

Thingone:

Direct materials costs per unit:

A

?

B

?

C

? ?

Direct manufacturing labor costs per unit

?

Manufacturing overhead costs per unit of Thingone

?

Budgeted manufacturing costs per unit

?

Finished goods inventory of Thingone

?

Requirement 8:

Scarborough Corporation

Budgeted Finished Goods Inventory

December 31, 2020

Thingtwo:

Direct materials costs per unit:

A

?

B

?

C

? ?

Direct manufacturing labor costs per unit

?

Manufacturing overhead costs per unit of Thingtwo

?

Budgeted manufacturing costs per unit

?

Finished goods inventory of Thingtwo

?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Mathematics Of Finance

Authors: Petr Zima

2nd Edition

0070082030, 9780070082038

More Books

Students also viewed these Accounting questions

Question

Answer the below quesion

Answered: 1 week ago

Question

I felt sorry for the clerk.

Answered: 1 week ago

Question

How would you rate Indra Nooyi using the Blake-Mouton grid?

Answered: 1 week ago