Question
I keep getting the same answer for this question. What am I doing wrong? See steps and question with my answer: American Bacon Inc. financial
I keep getting the same answer for this question. What am I doing wrong? See steps and question with my answer:
American Bacon Inc. financial statements are presented in the table below.
Based on the information in the table, and using a 365-day year, calculate cash conversion cycle
Round the answers to two decimal places
Balance Sheet December 31, 2010
Cash and marketable securities $102,000
Accounts payable $287,000
Accounts receivable $299,000
Notes payable $61,200
Inventories $628,000
Accrued expenses $51,900
Prepaid expenses $10,300
Total current liabilities $400,100
Total current assets $1,039,300
Long-term debt $415,000
Gross fixed asset $1,502,000
Par value and paid-in-capital $376,000
Less: accumulated depreciation $312,000
Retained Earnings $1,038,200
Net fixed assets $1,190,000
Common Equity 1,414,200
Total assets $2,229,300
Total liabilities and owner's equity $2,229,300
Income statement, Year of 2010
Net sales (all credit) $6,387,700.00
Less: Cost of goods sold $4,726,898.00
Selling and administrative expenses $345,000.00
Depreciation expense $148,000.00
EBIT $1,167,802.00
Interest expense $50,600.00
Earnings before taxes $1,117,202.00 Income taxes $446,880.80
Net income $670,321.20
Answer: 42.70 is the correct answer but I keep getting 43.42
Here are the steps I am using:
DIO = Days Inventory Outstanding
= Inventory/COGS * 365
= (628,000/4,726,898) *365
= 48.49
DSO = Days Sales Outstanding
= Accounts Receivable/(Credit Sales Per Day/365)
=299,000 / (6,387,700/365)
=299,000 / 17,500.55
=17.09
DPO = Days Payable Outstanding
= Accounts Payable/ (COGS/DAYS)
= 287,000 / (4,726,898/365)
= 287,000 / 12,950.41
= 287,000 / 12,950.41
= 22.16
=DIO + DSO - DPO
= 48.49 + 17.09 - 22.16
= 43.42
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started