"I know headquarters wants us to add that new product line," said Dell Havasi, manager of Billings Company's Office Products Division "But I want to see the numbers before I make any move. Our division's return on investment (ROI) has led the company for three years, and I don't want any letdown." Billings Company is a decentralized wholesaler with five autonomous divisions. The divisions are evaluated on the basis of ROI, with year-end bonuses given to the divisional managers who have the highest Rols. Operating results for the company's Office Products Division for this year are given below. Sales $ 21,500,000 Variable expenses 13.565,000 Contribution margin 7,935,000 Fixed expenses 15.995,000 Net operating income $ 1,940,000 Divisional average operating assets $ 4,301,500 The company had an overall return on investment (ROI) of 17.00% this year (considering all divisions). Next year the Office Products Division has an opportunity to add a new product line that would require an additional investment that would increase average operating assets by $2,313,700. The cost and revenue characteristics of the new product line per year would be Sales Variable expenses Pixed expenses 59,255,000 651 of Wales $ 2,552,650 Complete this question by entering your answers in the tabs below. Reg 1 to 3 Req 4 Reg 5 Reg 6A to 6C Req 6D 1. Compute the Office Products Division's margin, turnover, and ROI for this year. 2. Compute the Office Products Division's margin, turnover, and ROI for the new product line by itself. 3. Compute the Office Products Division's margin, turnover, and ROI for next year assuming that it performs the same as the year and adds the new product line. (Do not round intermediate calculations. Round your answers to 2 decimal places.) Show less 1. ROI for this year 2. ROI for the new product line by itself 3. ROI for next year % % % Roll Req 4 > C. compule ule vince ProducIS DIVISIONS Testuudi come 101 Text year assumy latil perors Le Same as ulls yedi dniu auus e new product line. d. Using the residual income approach, if you were in Dell Havasi's position, would you accept or reject the new product line? Answer is not complete. Complete this question by entering your answers in the tabs below. Req 1 to 3 Reg 4 Reg 5 Req 6A to 6C Reg 60 6. Suppose that the company's minimum required rate of return on operating assets is 14% and that performance is evaluated using residual income. a. Compute the Office Products Division's residual income for this year. b. Compute the Office Products Division's residual income for the new product line by itself c. Compute the Office Products Division's residual income for next year assuming that it performs the same as this year and adds the new product line. Show less 1. Residual income for this year 2. Residual income for the new product line by itself 3. Residual income for next year
