Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I know the journal entries, I need to see its trial balance especially and other financial statements. ACCT3303 Group Project One, Spring 2015 The 2014

I know the journal entries, I need to see its trial balance especially and other financial statements.

ACCT3303 Group Project One, Spring 2015 The 2014 balance sheet of the Captain Jet Inc. is attached. During 2015, the following events occurred.

1. On January 10, sell merchandise on account to Rayms $9,800 and Fischer $8,600. Terms 1/10, n/30. Freight $100 for each sale, F.O.B. shipping point.

2. On January 12, purchase merchandise on account from Zapfel $3,000 and Liotta $2,400. Terms 2/10, n/30. Freight $120 for each sale, F.O.B. destination.

3. On January 13, receive checks, $4,000 from Longhini and $2,000 from Hall, for sales on account after discount period has lapsed.

4. On January 15, send checks to Joosten for 9,000 less 2% cash discount, and to Maida for $11,000 less 1% cash discount.

5. On January 16, issue credit of $200 to Fieber for merchandise returned.

6. On January 18, summary daily cash sales total $17,520.

7. On January 21, pay off the balances to Zapfel and Liotta for the purchases on January 12.

8. On Feburary 9, receive payment in full from Rayms and Fischer.

9. On March 1, pay rent of $6,000 for a two-year term.

10. On April 1, sell merchandise on account to Dunlap $1,600, term 2/10, n/30. Freight $100, F.O.B. shipping point.

11. Pay $500 cash for office supplies on May 1.

12. Cash dividends totaling $900 are declared on June 13 and paid to stockholders on June 23.

13. Issue a note of $120,000 to bank (one year, annual interest rate 2%) for cash on July 1.

14. On July 5, purchase merchandise from Maida $33,000, terms 2/10, n/30.

15. On July 7, issue common stock 1000 shares, $10 par, in exchange of a land with a fair market value of $15,000.

16. On July 8, return $200 of merchandise to Maida and receive credit.

17. On August 1, sell merchandise to Lachey on account $80,000, term 1/10, n/30. Freight $1,500, F.O.B. shipping point.

18. On August 4, pay off the balance to Maida.

19. On August 10, receive half of the payment from Lachey.

20. On August 14, write off $1,300 bad debt for one account, Tooket.

21. On August 21, pay utilities expense, $10,092.

22. On August 31, Lachey pays off its balance.

23. On September 1, pay cash $7,500 to Farmington for merchandise purchased last year.

24. On October 1, pay off notes payable $110,000 and associated accrued interest $6,000, of which $1,500 was shown on the balance sheet.

25. Over the year, sales and office employees earned $45,500 in salaries and wages, of which $1,500 was still payable at the end of year.

26. An unpaid utilities bill (December, $1,250) is due on January 10 next year.

Additional Information at the end of the year:

1. Depreciation expense for the year was $13,250.

2. The company estimated that it has to pay federal income tax, $3,250.

3. After physically counting, the company decided that the ending inventories worth $40,146.

4. Based on its historical data, the company estimated that the bad debts were about 1% of net credit sales.

5. Unearned revenue is decreased by $12,000.

6. The company expenses all of the supplies purchased during the year.

7. No insurance policy is effective during the year.

8. The company used the gross method to record its purchases and sales on credit.

9. The company adopts the periodic inventory system.

Instructions:

1. Prepare journal entries for each event.

2. Prepare adjusting entries.

3. Prepare adjusted trial balance.

4. Prepare Income Statement, Retained Earnings Statement, Balance Sheet, and Statement of Cash Flows.

5. Prepare closing entries.

CAPTAIN JET INC.

BALANCE SHEET

DECEMBER 31, 2014

Current Assets

Cash

42,200

Notes Receivable

16,000

Accounts Receivable

41,800

Less: Allowance for Doubtful Accounts

(3,000)

Inventories

38,800

Prepaid Insurance

540

Prepaid Rent

600

Total Current Assets

136,940

Non-Current Assets

Long-term Investments

Investments in held-for-maturity securities

52,000

Land held for future development

45,500

Property, Plant, and Equipment

Land

85,000

Buildings

675,000

Less: Accumulated Depreciation

(187,500)

Intangible Assets

Capitalized Development Costs

8,000

Goodwill

76,700

Other Identifiable Intangible Assets

48,000

Total Non-Current Assets

802,700

Total Assets

939,640

Current Liabilities

Notes Payable

110,000

Accounts Payable

32,000

Unearned Revenues

13,500

Income Taxes Payable

8,440

Property Taxes Payable

6,600

Interest Payable

1,500

Total Current Liabilities

172,040

Non-Current Liabilities

Provisions Related to Pensions

84,100

Bonds Payable

300,000

Total Non-Current Liabilities

384,100

Total Liabilities

556,140

Stockholders' Equity

Common Stock

100,000

Preferred Stock

100,000

Paid-in-capital - Common Stock

27,500

Paid-in-capital - Preferred Stock

10,000

Retained Earnings

152,750

Accumulated Other Comprehensive Income

6,000

Less: Treasury Stock

(12,750)

Total Stockholders' Equity

383,500

Total Liabilities and Stockholders' Equity

939,640

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Implementing And Auditing The Internal Control System

Authors: D. Chorafas

2001edition

0333929365, 978-0333929360

More Books

Students also viewed these Accounting questions

Question

How autonomous should the target be left after the merger deal?

Answered: 1 week ago