i need a dupoint model for ferrari 2018. i have a example pf one ill put below. please show work! tysm!

2018-12 793 1,219 391 10 64 2,477 Fiscal year ends in December. EUR in millions. 2019-12 Assets Current assets Cash Cash and cash equivalents 897 Receivables 1,221 Inventories 420 Prepaid expenses 11 Other current assets 92 Total current assets 2,641 Non-current assets Property, plant and equipment Net property, plant and equipment 1,069 Equity and other investments 38 Goodwill 785 Intangible assets 837 Deferred income taxes 73 Other long-term assets Total non-current assets 2,805 Total assets 5,446 Liabilities Current liabilities Short-term debt 88 Accounts payable 711 Taxes payable 7 Total current liabilities 806 Non-current liabilities Long-term debt 2,089 Deferred taxes liabilities 82 Accrued liabilities 165 Other long-term liabilities 811 Total non-current liabilities 3,147 Total liabilities 3,953 850 32 785 645 60 2,374 4,851 86 653 7 746 1,927 39 182 600 2,748 3.494 2019-12 3,766 1,805 1,961 2018-12 3,420 1,622 1,798 FERRARI NV (RACE) INCOME STATEMENT Fiscal year ends in December. EUR in millions. Net Revenue Cost of sales Gross profit Operating expenses Research and development Sales, General and administrative Other Expenses Total operating expenses Operating income Other income (expense) Income before taxes Provision for income taxes Net income 699 173 172 1,089 917 -42 875 -176 699 643 167 162 972 826 -24 802 -16 786 In Millions Net Sales 64,661 COGS 29.381 Gruss Margin 35,280 Net Profit (Operating Profit 10.110 Net Profit Margin 15.64% Operating Expense 25.170 Total Exp 25,170 Net Sales 64,661 Inventory 3,128 Current Assets 21.893 Net Sales 64,661 Accounts Receivable 7.142 Asset Turnover 0.83 Other Current Assets 11,623 Fixed Assets 55.755 Total Assets 77.648 Equity 2016 14,6021 9.39 Inventory Tumover Days Inventory A/R Turnover Days Sales Outstanding Fixed Asset Tumover Total Assets Turnaver Return on Assets Gross Profit Margin 38.86 9.05 40.32 1.16 0.83 13.02% 54.56%