Question
I need a statement of cash flow please before 9:30p tonight The records of Berginal Company showed the following data: 12/31/x6 12/31/x5 Cash 59,400 23,800
I need a statement of cash flow please before 9:30p tonight
The records of Berginal Company showed the following data:
12/31/x6 12/31/x5
Cash 59,400 23,800
Accounts Receivable 23,700 49,800
Allow for Uncollect accts (4,500) (4,000)
Inventory 80,700 78,700
Plant and Equipment 188,500 96,000
Accumulated Depreciation (27,000) (30,000)
Investments 18,000 35,000
Patents 20,000 25,000
Totals 358,800 274,300
Accounts Payable 58,300 42,300
Accrued Liabilities 5,250 1,000
Bonds Payable 0 50,000
Discount on Bonds Payable 0 (1,250)
Common Stock $1 par 25,000 20,000
Paid in Capital 225,000 130,000
Retained Earnings 45,250 32,250
Totals 358,800 274,300
Additional Information
2. Dividends declared and paid --$13,000
3. Fully depreciated equipment costing 17,500 was sold for $3,000.
4. Cash paid for investments $13,000. Other investments were sold at a loss.
5. On July 1, Rudy retired the bonds outstanding at a price of $48,000. Discount amortization on the bonds from January to July totaled $250.
6. Major equipment was purchased was acquired by issuing 5,000 shares of common stock when the market was $20 and cash of $10,000.
7 Patents were amortized during the year.
8 Bad Debt Expense of 3,000 was recorded and included under other operating expenses.
9. Berginals Income Statement for the year revealed the following:
Revenues
Sales $275,400
Gain on sale of equipment 3,000
Gain on Bond Retirement 1,000
Total $279,400
Expenses
Cost of Goods Sold $150,100
Depreciation 14,500
Other Operating Expenses 66,800
Amortization of patents 5,000
Interest expense 4,500
Loss on sale of investments 2,500
Income Tax Expense 10,000
Total 253,400
Net Income 26,000
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started