I need assistance calculating the discount factor so that I can calculate the present value of horizon FCFF.

Following are forecasts of Target Corporation's sales, net operating profit after tax (NOPAT), and net operating assets (NOA) as of February 2 , 2019 , which we (abel fiscal year 2018. Note: Complete the entire question in Excel and format each answer to two decimal places, then enter the answers into the prowided spaces below with bwo decimat places Answer the following requirements with the following assumptions: Answer the following requirements with the following assumptions: Estimate the value of a share of Target common stock using the discounted cash flow (DCF) model as of February 2,2019