Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need assistance completing the balance sheet with the percentages of net sales on the balance sheet assumptions provided below, for example with other current

I need assistance completing the balance sheet with the percentages of net sales on the balance sheet assumptions provided below, for example with "other current assets" for $1,029 I subtracted, added, multiplied and divided 7% and no result was the correct option. image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
image text in transcribed
\begin{tabular}{|c|c|} \hline \begin{tabular}{c} Medtronic PLC \\ Consolidated Balance Sheet \end{tabular} & \begin{tabular}{l} April \\ 26, \\ 2019 \end{tabular} \\ \hline \multicolumn{2}{|l|}{ Current assets } \\ \hline Cash and cash equivalents & $4,393 \\ \hline Investments & 5,455 \\ \hline Accounts receivable, net & 6,222 \\ \hline Inventories, net & 3,753 \\ \hline Other current assets & 1,029 \\ \hline Total current assets & 20,852 \\ \hline Property, plant, and equipment, net & 4,675 \\ \hline Goodwill & 39,959 \\ \hline Other intangible assets, net & 20,560 \\ \hline Tax assets & 729 \\ \hline Other assets & 1,014 \\ \hline Total assets & $87,789 \\ \hline \multicolumn{2}{|l|}{ Current liabilities } \\ \hline Current debt obligations & $838 \\ \hline Accounts payable & 1,953 \\ \hline \end{tabular} \begin{tabular}{|l|r|} \hline Accounts payable & 1,953 \\ \hline Accrued compensation & 2,189 \\ \hline Accrued income taxes & 567 \\ \hline Other accrued expenses & 2,925 \\ \hline Total current liabilities & 8,472 \\ \hline Long-term debt & 24,486 \\ \hline Accrued compensation and retirement benefits & 1,651 \\ \hline Accrued income taxes & 2,838 \\ \hline Deferred tax liabilities & 1,278 \\ \hline Other liabilities & 363 \\ \hline Total liabilities & 39,088 \\ \hline Shareholders' equity & \\ \hline Ordinary shares & 0 \\ \hline Additional paid-in capital & 25,021 \\ \hline Retained earnings & 26,270 \\ \hline Accumulated other comprehensive loss & (2,711) \\ \hline Total shareholders' equity & 48,580 \\ \hline Noncontrolling interests & 121 \\ \hline Total equity & 48,701 \\ \hline Total liabilities and equity & $87,789 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|} \hline Investments & & No change \\ \hline Accounts receivable, less allowance & 20.496 & of net sales \\ \hline Inventories, net & 12.3% & of net sales \\ \hline Other current assets & 7% & of net sales \\ \hline Goodwill & & No change \\ \hline Tax assets & 5% & of net sales \\ \hline Other assets & 3.3% & of net sales \\ \hline Accounts payable & 6.49 & of net sales \\ \hline Accrued compensation (current liability) & 7.2% & of net sales \\ \hline Accrued compensation and retirement benefits (noncurrent liability) & & No change \\ \hline Accrued income taxes (current liability) & 1.9% & of net sales \\ \hline Other accrued expenses & 9.6% & of net sales \\ \hline Accrued income taxes (noncurrent liability) & 9.3% & of net sales \\ \hline Deferred tax liabilities & 4.2% & of net sales \\ \hline Other liabilities & 2.5% & of net sales \\ \hline Ordinary shares & & No change \\ \hline Accumulated other comprehensive loss & & No change \\ \hline Net income attributable to noncontrolling interest & $19 & million \\ \hline Dividends in FY2020 & $2,853 & million \\ \hline \end{tabular} \begin{tabular}{|c|c|c|} \hline Goodwill & & No change \\ \hline Tax assets & 5% & of net sales \\ \hline Other assets & 3.39 & of net sales \\ \hline Accounts payable & 6.4% & of net sales: \\ \hline Accrued compensation (current liability) & 7.2% & of net sales \\ \hline Accrued compensation and retirement benefits (noncurrent liability) & & No change \\ \hline Accrued income taxes (current liability) & 1.996 & of net sales \\ \hline Other accrued expenses & 9.6% & of net sales \\ \hline Accrued income taxes (noncurrent liability) & 9.3% & of net sales \\ \hline Deferred tax liabilities & 4.2% & of net sales \\ \hline Other liabilities & 2.5% & of net sales \\ \hline Ordinary shares & & No change: \\ \hline Accumulated other comprehensive loss & & No change \\ \hline Net income attributable to noncontrolling interest & $19 & million \\ \hline Dividends in FY2020 & $2,853 & million \\ \hline CAPEX in FY2019 & $1,134 & smillion, forecast CAPEX at historic is of net sales \\ \hline Depreciation expense in FY2020: & $950 & million \\ \hline Amortization expense in FY2020 & $1,914 & million \\ \hline Debt due in FY2020 & $838 & million \\ \hline Debt due in Frzo21 & $2,058 & million \\ \hline \end{tabular} \begin{tabular}{|l|r|} \hline \multicolumn{1}{|c|}{\begin{tabular}{c} Medtronic PLC \\ Consolidated Balance Sheet \\ \$ millions \end{tabular}} & \\ \hline Current assets & \\ \hline Cash and cash equivalents & $ \\ \hline Investments & 4,393 \\ \hline Accounts receivable, net & 5,455 \\ \hline Inventories, net & 6,222 \\ \hline Other current assets & 3,753 \\ \hline Total current assets & 1,029 \\ \hline Property, plant, and equipment, net & 20,852 \\ \hline Goodwill & 4,675 \\ \hline Other intangible assets, net & 39,959 \\ \hline Tax assets & 20,560 \\ \hline Other assets & 729 \\ \hline Total assets & 1,014 \\ \hline Current liabilities & 87,789 \\ \hline Current debt obligations & $ \\ \hline Accounts payable & 838 \\ \hline Accrued compensation & 1,953 \\ \hline Accrued income taxes & 2,189 \\ 567 \\ \hline \end{tabular} \begin{tabular}{|c|c|} \hline Current debt obligations & 838x \\ \hline Accounts payable & 1,953x \\ \hline Accrued compensation & 2,189x \\ \hline Accrued income taxes & 567x \\ \hline Other accrued expenses & 2,925 \\ \hline Total current liabilities & 8,472 \\ \hline Long-term debt & 24,486 \\ \hline Accrued compensation and retirement benefits & 1,651 \\ \hline Accrued income taxes & 2,838 \\ \hline Deferred tax liabilities & 1,278 \\ \hline Other liabilities & 363 \\ \hline Total liabilities & 39,088 \\ \hline \multicolumn{2}{|l|}{ Shareholders' equity } \\ \hline Ordinary shares & 0 \\ \hline Additional paid-in capital & 25,021 \\ \hline Retained earnings & 26,270 \\ \hline Accumulated other comprehensive loss & (2,711) \\ \hline Total shareholders' equity & 48,580 \\ \hline Noncontrolling interests & 121 \\ \hline Total equity & 48,701 \\ \hline \end{tabular} \begin{tabular}{|c|c|c|c|} \hline Other liabilities & & 363 & x \\ \hline Total liabilities & & 39,088 & x \\ \hline \multicolumn{4}{|l|}{ Shareholders' equity } \\ \hline Ordinary shares & & & \\ \hline Additional paid-in capital & & 25,021 & \\ \hline Retained earnings & & 26,270 & x \\ \hline Accumulated other comprehensive loss & & (2,711) & \\ \hline Total shareholders' equity & & 48,580 & x \\ \hline Noncontrolling interests & & 121 & x \\ \hline Total equity & & 48,701 & x \\ \hline Total liabilities and equity & $ & 87,789 & x \\ \hline \end{tabular}

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Managerial Accounting An Introduction To Concepts Methods And Uses

Authors: Michael W. Maher, Clyde P. Stickney, Roman L. Weil, Sidney Davidson

7th Edition

0030259630, 978-0030259630

More Books

Students also viewed these Accounting questions