I need assistance with calicoating NOA, NOPAT, forecasting the terminal period, and estimating the value of a share using discounted cash flow. please and thank you.

Forecasting and Estimating Share Value Using the DCF Model Following are the income statement and balance sheet for Intel Cornoration Long-term debt Longterm deferfed tox habilities Other long-term liabilities Total liabilities Stockholders' equity: Preferred stock, 50.001 par value Common stock, 50.001 par value, 10,000 shares authorized; 5,581 bsued and 5,511 outstanding and capital in excess of par value Accumulated ather comprehensive income (ioss) Retained earnings Total stockholders' equity Total liabilities and stockholders' equity \begin{tabular}{|r|r|} \hline 1,677 & 2,049 \\ \hline 926 & 555 \\ \hline 1,236 & 1,003 \\ \hline 13,256 & 11,391 \\ \hline \end{tabular} *These investments are operating assets as they relate to associated companies: (a) Compute intel's net operating assets (NOA) for year-end 2010. 20THNiah=5 (b) Compute net operating profit after tax (NOPAT) for 2010 , assuming a federal and state statutory tax fate of 37%. HINT: Gains/losses on equity method investments are considered operating income. pound your answer to the neary whole number: 2010NOPAT=s (C) Use the porsimonious forecast method, as shown in Analysis insight bok on page 13-4, to forecast Ciscos sales, NOPAT, and NOA for 201 i through 2014 and the terminal penod usin the following issumptiors. tinstructions: - use your rounded answers for subsequent catculations - Rotind all answers to the nearest whole number, except for discount factors and stock price per share. - Round discount factors to 5 decimalplaces - Round stock price per shaire to two decimat phaces - Use a negative sign with your NNO