I need cash flow analysis as charge for walgreens Walgreens Boots Alliance

- Net Income

- CFO

- FCF1

- FCF2

12 months ended	Aug 31, 2016
Net earnings	4,191
Depreciation and amortization	1,718
Change in fair value of warrants and related amortization	516
Loss on exercise of call option
Gain on previously held equity interest
Gain on sale of business
Deferred income taxes	-442
Stock compensation expense	115
Equity earnings from equity method investments	-81
Other	148
Accounts receivable, net	115
Inventories	-644
Other current assets	66
Trade accounts payable	1,572
Accrued expenses and other liabilities	313
Income taxes	202
Other non-current assets and liabilities	58
Changes in operating assets and liabilities	1,682
Adjustments to reconcile net earnings to net cash provided by operating activities	3,656
Net cash provided by operating activities	7,847
Additions to property, plant and equipment	-1,325
Proceeds from sale leaseback transactions	60
Proceeds (payments) related to the sale of businesses	74
Proceeds from sale of other assets	155
Alliance Boots acquisition, net of cash acquired
Other business and intangible asset acquisitions, net of cash acquired	-126
Investment in AmerisourceBergen	-2,360
(Investment in) return of restricted cash
Other	5
Net cash used for investing activities	-3,517
Proceeds and payments of short-term borrowings, net	29
Proceeds from issuance of long-term debt	5,991
Payments of long-term debt	-791
Proceeds from finance leases
Stock purchases	-1,152
Proceeds related to employee stock plans	235
Cash dividends paid	-1,563
Other	-143
Net cash provided by (used for) financing activities	2,606
Effect of exchange rate changes on cash and cash equivalents	-129
Net increase (decrease) in cash and cash equivalents	6,807
Cash and cash equivalents at beginning of period	3,000
Cash and cash equivalents at end of period	9,807