Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need help asap if anyone can come to the rescue it would be greatly appreciated The comparative financial statements of Marshall Inc. are as

I need help asap if anyone can come to the rescue it would be greatly appreciated

The comparative financial statements of Marshall Inc. are as follows. The market price of Marshall common stock was $ 67 on December 31, 20Y2.

Marshall Inc.
Comparative Retained Earnings Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Retained earnings, January 1 $3,878,025 $3,271,875
Net income 888,000 670,200
Dividends:
On preferred stock (14,000) (14,000)
On common stock (50,050) (50,050)
Retained earnings, December 31 $4,701,975 $3,878,025
Marshall Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
20Y2 20Y1
Sales $5,343,600 $4,923,330
Cost of merchandise sold 1,817,700 1,672,280
Gross profit $3,525,900 $3,251,050
Selling expenses $1,226,260 $1,495,050
Administrative expenses 1,044,600 878,040
Total operating expenses $2,270,860 $2,373,090
Income from operations $1,255,040 $877,960
Other revenue and expense:
Other revenue 66,060 56,040
Other expense (interest) (312,000) (172,000)
Income before income tax expense $1,009,100 $762,000
Income tax expense 121,100 91,800
Net income $888,000 $670,200
Marshall Inc.
Comparative Balance Sheet
December 31, 20Y2 and 20Y1
20Y2 20Y1
Assets
Current assets:
Cash $816,110 $879,390
Marketable securities 1,235,190 1,457,270
Accounts receivable (net) 919,800 861,400
Inventories 686,200 525,600
Prepaid expenses 154,398 175,880
Total current assets $3,811,698 $3,899,540
Long-term investments 3,049,857 1,399,537
Property, plant, and equipment (net) 4,680,000 4,212,000
Total assets $11,541,555 $9,511,077
Liabilities
Current liabilities $1,229,580 $1,773,052
Long-term liabilities:
Mortgage note payable, 8% $1,750,000 $0
Bonds payable, 8% 2,150,000 2,150,000
Total long-term liabilities $3,900,000 $2,150,000
Total liabilities $5,129,580 $3,923,052
Stockholders' Equity
Preferred $0.70 stock, $40 par $800,000 $800,000
Common stock, $10 par 910,000 910,000
Retained earnings 4,701,975 3,878,025
Total stockholders' equity $6,411,975 $5,588,025
Total liabilities and stockholders' equity $11,541,555 $9,511,077

Required:

Determine the following measures for 20Y2, rounding to one decimal place, except for dollar amounts, which should be rounded to the nearest cent. Use the rounded answer of the requirement for subsequent requirement, if required. Assume 365 days a year.

1. Working capital $
2. Current ratio
3. Quick ratio
4. Accounts receivable turnover
5. Number of days' sales in receivables days
6. Inventory turnover
7. Number of days' sales in inventory days
8. Ratio of fixed assets to long-term liabilities
9. Ratio of liabilities to stockholders' equity
10. Times interest earned
11. Asset turnover
12. Return on total assets %
13. Return on stockholders equity %
14. Return on common stockholders equity %
15. Earnings per share on common stock $
16. Price-earnings ratio
17. Dividends per share of common stock $
18. Dividend yield

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions