I need help calculating the statement of cash flows and common size income statement for the following:

Below are Protek's balance sheet and income statement for two years. The company sold no stock and paid no dividends. Numbers in the statements are in millions. (1) Calculate the difference in balance sheet accounts and (2) use the appropriate differences to construct the indirect method statement of cash flows in proper form for 20X2 in the area to the right. Video- Balance Sheets Income Statements t of Cash Flows 20X2 12/31/20X1 12/31/20X2 12/31/20X1 12/31/20X2 1. Show Difference Sales 1,578 $ 2,106 S631 S906 947 $ 30 (10.00) COGS Accounts Receivable Inventory CURRENT ASSETS 175 $ (176.00) Gross Margin $ (61.00) 295 $ (247.00) Expenses Marketing R&D 316 $ 158 $ 126 600 Fixed Assets 2,373 $ 1,565 $ 955 $ 1,250 $ (808.00) Administration 250.00 Total Expenses (558.00) Gross Accum. Depreciation Net (610] 885 EBIT 347 $ 315 TOTAL ASSETS (805.00) Interest S 63 S 95 EBT 284 $ 97s 187 $ 145 LIABILITIES LIABILITIES Net Income Accounts Payable Accruals CURRENT LIABILITIES 56 (25.00) (5.00) (30.00) 71 630 $ 1,179 $ 101 Long-Term Debt Equity OTAL CAPITAL (630.00) (145.00) (775.00) TOTAL LIABILITIES AND EQUITY 1,250 $ (805.00) 2. Using the information above, develop common size income statements for 20xl and 20X2. 2. Using the information above, develop common size income statements for 20X1 and 20X2. 20x1 20X2 YouTube Video Help Sales COGS Gross Margin -43% 57% 60% Expenses Marketing R&D Administration 24% 10% 10% Total Expenses -42% EBIT Interest EBT Tax Net Income -49% 18% 6% 12% 15% 5% 10% 4% 7% 3. Continuing to use the information above, calculate the requested ratios for 20X1 and 20X2. 20X1 20X2 YouTube Video Help Current Ratio Quick Ratio ACP Inventory Turnover Fixed Asset Turnover Total Asset Turnover Debt Ratio Debt Equity TIE ROS ROA ROE Equity Multiplier https://youtu.be/PO07UrwuSnlk