i need help completing this balance sheet with a fice year projection. growth rate is approx 15.5%

Balance Sheet 2 Manufacturer ACTUAL Year 2 Year 3 Year 5 B 0 Current Assets Cash in bank Accounts receivable thentory Prepaid expenses Other current assets Total Current Assets 54,199,277,000 5577 247.000 $12.138,742.000 30 51,546,136.000 $18,461.450.000 0 10 11 12 13 14 Fixed Assets Investments in sudaro joined but Proportion and Equipment Right of use Non-Financial current assets Other current assets 15 303.400.000 59,901,204.000 $865 400.000 36,068 370,000 516.028.568.000 10 17 18 19 -20 21 Total Fixed Assets $33,857,116,000 Other Assets Balance Sheets Yeats Balance Sheet 15Y1 De We al 4 10 Le co Chat C 1 312511,777.000 3 Curie Lite Account Indonesia Taustable the short Current set long term.de the current To Current 3915 000 $3.507.750,000 55.123.070.000 $832.000 518,148 505,000 1 30 so 9 10 3 13 Long-ter Debt Bank loans ayable Nos publesho LESS Shonorm portion Other long term det Total Long Det $5,032.913.000 543 268.000 -51,123.070,000 5530 216.000 $1,950,000,000 5 SO $0 50 2 Total Liabilities $20.030.505.000 50 30 50 Balance Sheet 2 Manufacturer ACTUAL Year 2 Year 3 Year 5 B 0 Current Assets Cash in bank Accounts receivable thentory Prepaid expenses Other current assets Total Current Assets 54,199,277,000 5577 247.000 $12.138,742.000 30 51,546,136.000 $18,461.450.000 0 10 11 12 13 14 Fixed Assets Investments in sudaro joined but Proportion and Equipment Right of use Non-Financial current assets Other current assets 15 303.400.000 59,901,204.000 $865 400.000 36,068 370,000 516.028.568.000 10 17 18 19 -20 21 Total Fixed Assets $33,857,116,000 Other Assets Balance Sheets Yeats Balance Sheet 15Y1 De We al 4 10 Le co Chat C 1 312511,777.000 3 Curie Lite Account Indonesia Taustable the short Current set long term.de the current To Current 3915 000 $3.507.750,000 55.123.070.000 $832.000 518,148 505,000 1 30 so 9 10 3 13 Long-ter Debt Bank loans ayable Nos publesho LESS Shonorm portion Other long term det Total Long Det $5,032.913.000 543 268.000 -51,123.070,000 5530 216.000 $1,950,000,000 5 SO $0 50 2 Total Liabilities $20.030.505.000 50 30 50