i need help creating an income statement out of the BS

ASSETS
Current Assets
Cash		300,000.00
Accounts Receivable		900,000.00
Inventory		200,000.00
Prepaids		10,000.00
Deposit		-
Non Current Assets
Property Plant & Equipment		40,800.00
Accum Depreciation		(2,500.00)
Total Assets		1,448,300.00
LIABILITITES
Current Liabilities
Accounts Payable		342,500.00
Accrued Expenses/Liabilities		7,000.00
Unearned Revenue		-
Non Current Liabilities
Note Payable Long Term
Unearned Revenue Long Term
Total Liabilities		349,500.00
EQUITY
Common Stock		10,000.00
Additional Paid In Capital		500,000.00
Treasury Stock		-
Retained Earnings		588,800.00
Total Equity		1,098,800.00