Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need help creating an unadjusted and adjusted trial balance sheet for this accounting business soulution. Required Information Serial Problem Business Solutions LO P1, P2,

I need help creating an unadjusted and adjusted trial balance sheet for this accounting business soulution.

image text in transcribedimage text in transcribedimage text in transcribed

Required Information Serial Problem Business Solutions LO P1, P2, P3, P4 (The following information applies to the questions displayed below.] Santana Rey created Business Solutions on October 1, 2017. The company has been successful, and its list of customers has grown. To accommodate the growth, the accounting system is modified to set up separate accounts for each customer. The following chart of accounts includes the account number used for each account and any balance as of December 31, 2017. Santana Rey decided to add a fourth digit with a decimal point to the 106 account number that had been used for the single Accounts Receivable account. This change allows the company to continue using the existing chart of accounts. NO. Credit Debit $48,522 3,150 2,818 660 2.843 985 8,190 $ 230 21,100 Account Title 101 Cash 106.1 Alex's Engineering Co. 186.2 Wildcat Services 106.3 Easy Leasing 186.4 IFM Co. 186.5 Liu Corp. 196.6 Gomez Co. 106.7 Delta Co. 186.8 KC, Inc. 106.9 Dream, Inc. 119 Merchandise inventory 126 Computer supplies 128 Prepaid insurance 131 Prepaid rent 163 Office equipment 164 Accumulated depreciation office equipment 167 Computer equipment 168 Accumulated depreciation-Computer equipment 201 Accounts payable 210 Wages payable Unearned computer services revenue 381 S. Rey, Capital 382 S. Rey, Withdrawals Computer services revenue 413 Sales 414 Sales returns and allowances 415 Sales discounts Cost of goods sold Depreciation expense-office equipment Depreciation expense-Computer equipment 623 Wages expense 637 Insurance expense 649 Rent expense 652 Computer supplies expense 655 Advertising expense 676 Mileage expense 677 Miscellaneous expenses Repairs expense-Computer 1. 160 1.200 50e 1,330 82,968 236 403 582 612 613 584 In response to requests from customers, S. Rey will begin selling computer software. The company will extend credit terms of 1/10. n/30. FOB shipping point, to all customers who purchase this merchandise. However, no cash discount is available on consulting fees. Additional accounts (Nos. 119, 413. 414.415, and 502) are added to its general ledger to accommodate the company's new merchandising activities. Also, Business Solutions does not use reversing entries and, therefore, all revenue and expense accounts have zero beginning balances as of January 1, 2018. Its transactions for January through March follow: Jan. 4 The company paid cash to Lyn Addie for five days' work at the rate of $125 per day. Four of the five days relate to wages payable that were accrued in the prior year. 5 Santana Rey invested an additional $24,480 cash in the company. 7 The company purchased $7,889 of merchandise from Kansas Corp. with terms of 1/18, n/30, FOB shipping point, invoice dated January 7. 9 The company received $2,818 cash from Gomez co as full payment on its account 11 The company completed a five-day project for Alex's Engineering Co. and billed it $5,388, which is the total price of $6,710 less the advance payment of $1,330. 13 The company sold merchandise with a retail value of $4,400 and a cost of $3,538 to Liu Corp., invoice dated January 13. 15 The company paid $730 cash for freight charges on the merchandise purchased on January 7. 16 The company received $4,050 cash from Delta Co. for computer services provided. 17 The company paid Kansas Corp. for the invoice dated January 7, net of the discount. 20 Liu Corp. returned $780 of defective merchandise from its invoice dated January 13. The returned merchandise, which had a $310 cost, is discarded. The policy of Business Solutions is to leave the cost of defective products in cost of goods sold.) 22 The company received the balance due from Liu Corp., net of both the discount and the credit for the returned merchandise. 24 The company returned defective merchandise to Kansas Corp. and accepted a credit against future purchases. The defective merchandise invoice cost, net of the discount, was $476. 26 The company purchased $9,780 of merchandise from Kansas Corp. with terms of 1/10, n/30, FOB destination, invoice dated January 26. 26 The company sold merchandise with a $4,480 cost for $5,930 on credit to KC, Inc., invoice dated January 26. 31 The company paid cash to Lyn Addie for 10 days' work at $125 per day. Feb. 1 The company paid $2,715 cash to Hillside Mall for another three months' rent in advance. 3 The company paid Kansas Corp. for the balance due, net of the cash discount, less the $476 amount in the credit memorandum. 5 The company paid $520 cash to the local newspaper for an advertising insert in today's paper. 11 The company received the balance due from Alex's Engineering Co. for fees billed on January 11. 15 Santana Rey withdrew $4,750 cash from the company for personal use. 23 The company sold merchandise with a $2,520 cost for $3,240 on credit to Delta Co., invoice dated February 23. 26 The company paid cash to Lyn Addie for eight days' work at $125 per day. 27 The company reimbursed Santana Rey for business automobile mileage (300 miles at $2.32 per mile). 8 The company purchased $2,870 of computer supplies from Harris Office Products on credit, invoice dated March Nar. 9 The company received the balance due from Delta Co. for merchandise sold on February 23. 11 The company paid $810 cash for minor repairs to the company's computer. 16 The company received $5,380 cash from Dream, Inc., for computing services provided. 19 The company paid the full amount due to Harris Office Products, consisting of amounts created on December 15 (of $1,200) and March 8. 24 The company billed Easy Leasing for $9,207 of computing services provided. 25 The company sold merchandise with a $2,182 cost for $2,870 on credit to Wildcat Services, invoice dated March 25. 30 The company sold merchandise with a $1,098 cost for $2,250 on credit to IFM Company, invoice dated March 30. 31 The company reimbursed Santana Rey for business automobile mileage (488 miles at $2.32 per mile). The following additional facts are available for preparing adjustments on March 31 prior to financial statement preparation: a. The March 31 amount of computer supplies still available totals $2.015. b. Three more months have expired since the company purchased its annual insurance policy at a $2.724 cost for 12 months of coverage. c. Lyn Addie has not been paid for seven days of work at the rate of $125 per day. d. Three months have passed since any prepaid rent has been transferred to expense. The monthly rent expense is $905. e. Depreciation on the computer equipment for January 1 through March 31 is $1,160. 1. Depreciation on the office equipment for January 1 through March 31 is $230. g. The March 31 amount of merchandise inventory still available totals $574. 3. Prepare a partial work sheet consisting of the first six columns that includes the unadjusted trial balance, the March 31 adjustments (a) through (9). and the adjusted trial balance. Do not prepare closing entries and do not journalize the adjustments or post them to the ledger. BUSINESS SOLUTIONS Partial Work Sheet March 31, 2018 Unadjusted Trial Balance Dr. Cr. Adjustments Dr. Cr. Adjusted Trial Balance Dr. Cr. No. Account Title 101 Cash 103.1 Alex's Engineering Co. 108.2 Wildcat Services 108.3 Easy Leasing 108.4 IFM CO T 108.5 Liu Corp. 108.6 Gomez Co. 108.7 Delta Co. 108.8 KC, Inc. 108.9 Dream, Inc. 119 Merchandise inventory 128 Computer supplies 128 Prepaid insurance 131 Prepaid rent 163 Office equipment 184 Accumulated depreciation Office equipment 167 Computer equipment 168 Accumulated depreciation-Computer equipment 201 Accounts payable 210 Wages payable 238 Unearned computer services revenue 301 S. Rey. Capital 302 S. Rey. Withdrawals 403 Computer services revenue 413 Sales 414 Sales returns and allowances Sales discounts 502 Cost of goods sold 612 Depreciation expense-Office equipment 613 Depreciation expense-Computer equipment 623 Wages expense 637 Insurance expense 840 Rent expense 652 Computer supplies expense 655 Advertising expense 676 Mileage expense 677 Miscellaneous expenses 684 Repairs expense-Computer Totals 415 0 0 0 0 0 0

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access with AI-Powered Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions