I need help doing the formulas and calculations for

Current Ratio

Debt/equaity Ratio

Free Cash Flow

Earnings per share

Earnings ratio

Return on equity

Net Profit Margin

NIKE Inc (NYS: NKE) Exchange rate used is that of the Year End reported date As Reported Annual Balance Sheet Report Date Currency Audit Status Consolidated Scale Cash & equivalents Short-term investments Accounts receivable, gross Less: allowance for uncollectible accounts receivable Accounts receivable, net Finished goods Inventories Deferred income taxes Prepaid expenses & other current assets Total current assets Land Buildings Machinery, equipment & internal-use software Leasehold improvements Construction in process Total property, plant & equipment, gross Less: accumulated depreciation Property, plant & equipment, net Identifiable intangible assets, net Goodwill Deferred income taxes & other assets Total assets Current portion of long-term debt Notes payable Accounts payable Accrued compensation & benefits, excluding taxes Accrued endorsement compensation Accrued dividends payable Accrued import & logistics costs Accrued fair value of derivatives Accrud taxes other than income taxes Accrued advertising & marketing Accrual collateral received from counterparties to hedging instr Other accrued liabilities Accrued liabilities Income taxes payable Total current liabilities Corporate bond payables Promissory notes Japanese Yen notes Total long-term debt Less: current maturities Long-term debt $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 05/31/2016 USD Not Qualified Yes Thousands 3,138,000.00 2,319,000.00 3,284,000.00 43,000.00 3,241,000.00 4,838,000.00 4,838,000.00 1,489,000.00 15,025,000.00 286,000.00 1,467,000.00 3,510,000.00 1,338,000.00 437,000.00 7,038,000.00 3,518,000.00 3,520,000.00 281,000.00 131,000.00 2,439,000.00 21,396,000.00 44,000.00 1,000.00 2,191,000.00 943,000.00 393,000.00 271,000.00 198,000.00 162,000.00 159,000.00 119,000.00 105,000.00 687,000.00 3,037,000.00 85,000.00 5,358,000.00 1,989,000.00 38,000.00 27,000.00 2,054,000.00 44,000.00 2,010,000.00 Deferred income taxes & other liabilities Class B common stock Capital in excess of stated value Foreign currency translation adjustment Cash flow hedges Net investment hedges Other accumulated other comprehensive income (loss) Accumulated other comprehensive income (loss) Retained earnings Total shareholders' equity $ $ $ $ $ $ $ $ $ $ 1,770,000.00 3,000.00 7,786,000.00 (207,000.00) 463,000.00 115,000.00 (53,000.00) 318,000.00 4,151,000.00 12,258,000.00 NIKE Inc (NYS: NKE). (n.d.). Retrieved November 21, 2016, from http://www.mergentonline.com.ezproxy.snhu.edu/equityp ne.com.ezproxy.snhu.edu/equitypricing.php?pagetype=report&compnumber=16861# NIKE Inc (NYS: NKE) Exchange rate used is that of the Year End reported date As Reported Annual Income Statement Report Date Currency Audit Status Consolidated Scale Revenues $ Cost of sales $ Gross profit $ Demand creation expense $ Operating overhead expense $ Total selling & administrative expense $ Interest income (expense), net $ Other expense (income), net $ Income (loss) before income taxes - United States $ Income (loss) before income taxes - foreign $ Income (loss) before income taxes $ Current provision (benefit) for income taxes - federal $ Current provision (benefit) for income taxes - state $ Current provision (benefit) for income taxes - foreign $ Total current provision (benefit) for income taxes $ Deferred provision (benefit) for income taxes - federal $ Deferred provision (benefit) for income taxes - state $ Deferred provision (benefit) for income tax - foreign $ Total deferred provision (benefit) for income taxes $ Income tax expense (benefit) $ Net income from continuing operations Net income (loss) $ Weighted average shares outstanding - basic $ Weighted average shares outstanding - diluted $ Year end shares outstanding $ Income (loss) per common share - continuing operations Net income (loss) per common share - basic $ Income (loss) per common share - continuing operations Net income (loss) per common share - diluted $ Dividends declared per common share $ Total number of employees $ Class A common stockholders $ Class B common stockholders $ Foreign currency translation adjustments $ 05/31/2016 USD Not Qualified Yes Thousands 32,376,000.00 17,405,000.00 14,971,000.00 3,278,000.00 7,191,000.00 10,469,000.00 (19,000.00) (140,000.00) 956,000.00 3,667,000.00 4,623,000.00 304,000.00 71,000.00 568,000.00 943,000.00 (57,000.00) (16,000.00) (7,000.00) (80,000.00) 863,000.00 3,760,000.00 1,697,900.00 1,742,500.00 1,682,000.00 2.21 2.16 0.62 70,700.00 16.00 23,196.00 (176,000.00) NIKE Inc (NYS: NKE). (n.d.). Retrieved November 21, 2016, from http://www.mergentonline.com.ezproxy.snhu.edu/equitypr m.ezproxy.snhu.edu/equitypricing.php?pagetype=report&compnumber=16861# NIKE Inc (NYS: NKE) Exchange rate used is that of the Year End reported date As Reported Annual Cash Flow Report Date Currency Audit Status Consolidated Scale Net income (loss) Depreciation Deferred income taxes Stock-based compensation Amortization & other Net foreign currency adjustments Amortization & other income charges (credits) not affecting cas Accounts receivable Inventories Prepaid expenses & other current assets Accounts payable, accrued liabilities & income taxes payable Net cash flows from operating activities Purchases of short-term investments Maturities of short-term investments Sales of short-term investments Investments in reverse repurchase agreements Additions to property, plant & equipment Disposals of property, plant & equipment Decrease (increase) in other assets, net of other liabilitie Net cash flows from investing activities Net proceeds from long-term debt issuance Long-term debt payments, including current portion Increase (decrease) in notes payable Payments on capital lease obligations Proceeds from exercise of stock options & other stock issuance Excess tax benefits from share-based payment arrangements Issuance (repurchase) of common stock Dividends - common & preferred Net cash flows from financing activities Effect of exchange rate changes on cash & equivalents Net increase (decrease) in cash & equivalents Cash & equivalents, beginning of year Cash & equivalents, end of year Cash paid during the year for interest, net of capitalized interest Cash paid during the year for income taxes $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ 05/31/2016 USD Not Qualified Yes Thousands 3,760,000.00 649,000.00 (80,000.00) 236,000.00 13,000.00 98,000.00 60,000.00 (590,000.00) (161,000.00) (889,000.00) 3,096,000.00 (5,367,000.00) 2,924,000.00 2,386,000.00 150,000.00 (1,143,000.00) 10,000.00 6,000.00 (1,034,000.00) 981,000.00 (106,000.00) (67,000.00) (7,000.00) 507,000.00 281,000.00 (3,238,000.00) (1,022,000.00) (2,671,000.00) (105,000.00) (714,000.00) 3,852,000.00 3,138,000.00 70,000.00 748,000.00 NIKE Inc (NYS: NKE). (n.d.). Retrieved November 21, 2016, from http://www.mergentonline.com.ezproxy.snhu.edu/equityp com.ezproxy.snhu.edu/equitypricing.php?pagetype=report&compnumber=16861# Historical Pricing Date Open High Low Close Volume 11/09/2016 11/08/2016 11/07/2016 11/04/2016 11/03/2016 11/02/2016 11/01/2016 50.07 51.1 50.48 49.8 49.98 49.24 50.5 51.27 51.49 50.93 50.45 50 50.27 50.51 49.8 50.953 50.28 49.76 49.31 49.01 49.14 51.12 51.08 50.91 49.96 49.73 49.72 49.62 9058375 8109896 8358284 9925046 7678178 10775409 14100231 Price Move (%) 0.08 0.33 1.9 0.46 0.02 0.2 -1.12 rate of return 3.02% NIKE Inc (NYS: NKE). (n.d.). Retrieved November 21, 2016, from http://www.mergentonline.com.ezproxy.s ntonline.com.ezproxy.snhu.edu/equitypricing.php?pagetype=report&compnumber=16861#