I need help filling the following information for Home Depot Stock $2022($Thank you $)$ STOCK VALUATION MODEL $-$ Dividend Discount Model $-$ DDM$)$

$($Dividends & Repurchases$)$

ENTER DATA IN YELLOW$-$CODED CELLS

NAME OF COMPANY

Home Depot $($HD$)$

OUTPUT BELOW & IN SUBSEQUENT WORKSHEETS

BE VERY CAREFUL WITH THE DECIMAL POINTS

Should be Between $5\%$&$6\%$

The Terminal Growth Rate Should

Not Exceed $2\%$ to $3\%$