I need help filling the following information for Home Stock for $2022.$ STOCK VALUATION MODEL

STOCK VALUATION MODEL - Dividend Discount Model - DOM) (Dividends & Repurchases) NAME OF COMPANY Home De ENTER DATA IN YELLOW-CODED CELLS OUTPUT BELOW & IN SUBSEQUENT WORKSHEETS BE VERY CAREFUL WITH THE DECIMAL POINTS LAST YEAR NUMBER OF SHARES OUTSTANDING (Mil_) MARKET PRICE OF STOCK / SHARE NET INCOME AFTER TAXES TOTAL SALES aooK VALUE OF EQUITf RISK FREE RATE (10 Yr. T- Bond) DIVIDENDS PAID OOTAL) STOCK REPURCHASES OOTAL) 2022 All Data Re quired Year Millions of Shares WATCH DECIMAL POINT Dollars Per Share Millions of Dollars Millions of Dollars Millions of Dollars Annual Percentage Rate Millions of Dollars (Find on Statement of Cash Flows) Millions of Dollars (Find on Statement of Cash Flows) REQUIRED INFORMATION FOR CALCULATION OF REQUIRED RATE OF RETURN SETA OF STOCK MARKET RISK PREMIUM Required Expected Market Risk Premium % REQUIRED INFORMATION FOR VARIABLE GROWTH RATE VALUATIONS 2023 EXPECTED GROMH RATE (DIVIDENDS & STOCK REPURCHASES) 2024 2025 2026 Ter Should be Between 6% & 6% minal The Terminal Growth Rate Should Not Exceed 2% to 3%