Question
I need help in understanding the solution of this problem. Please include detailed steps Joyner Company's income statement for Year 2 follows: Sales $ 702,000
I need help in understanding the solution of this problem. Please include detailed steps
Joyner Company's income statement for Year 2 follows:
Sales $ 702,000
Cost of goods sold $ 368,000
Gross margin 334,000
Selling and administrative expenses 217,000
Net operating income 117,000
Gain on sale of equipment 6,000
Income before taxes 123,000
Income taxes 36,900
Net income $ 86,100
Its balance sheet amounts at the end of Years 1 and 2 are as follows: Year 2 Year 1
Assets
Cash $ 37,400 $ 44,500
Accounts receivable 256,000 145,000
Inventory 318,000 287,000
Prepaid expenses 10,500 21,000
Total current assets 621,900 497,500
Property, plant, and equipment 621,000 510,000
Less accumulated depreciation 165,000 131,600
Net property, plant, and equipment 456,000 378,400
Loan to Hymans Company 46,000 0
Total assets $ 1,123,900 $ 875,900
Liabilities and Stockholders' Equity
Accounts payable $ 318,000 $ 252,000
Accrued liabilities 42,000 57,000
Income taxes payable 84,600 81,900
Total current liabilities 444,600 390,900
Bonds payable 198,000 105,000
Total liabilities 642,600 495,900
Common stock 339,000 289,000
Retained earnings 142,300 91,000
Total stockholders' equity 481,300 380,000
Total liabilities and stockholders' equity $ 1,123,900 $ 875,900
Equipment that had cost $30,300 and on which there was accumulated depreciation of $10,900 was sold during Year 2 for $25,400. The company declared and paid a cash dividend during Year 2. It did not retire any bonds or repurchase any of its own stock.
1.The net cash for operating activities for Year 2
2.The Statement of cash flows for Year 2 in table.
3.The free cash flow for Year 2.
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started