i need help. info is in 1st two pictures. i need help filling in all of the blank boxes in the past 3 pictures

The most recent financial statements for Crosby, Incorporated, follow. Sales for 2021 are projected to grow by 25 percent. Interest expense will remain constant: the tax rate and the dividend payout rate will also remain constant. Costs, other expenses, current assets, and accounts payable increase spontaneously with sales. CROSBY, INCORPORATED Balance Sheet as of December 31, 2020 Assets Liabilities and Owners' Equity In 2020 , the firm operated at 80 percent of capacity. Construct the pro forma income statement and balance sheet for the company. Assume that fixed assets are sold so that the company has a 100 percent asset utilization. (Do not round intermediate calculations and round your answers to the nearest whole number, e.g., 32.) Pro Forma Balance Sheet \begin{tabular}{|l|l|l|} \hline \multicolumn{1}{|c|}{ Assets } & \multicolumn{1}{|c|}{ Liabilities and Owners' Equity } \\ \hline Current assets & Current liabilities \\ \hline Cash & Accounts payable \\ \hline Accounts receivable & Notes payable \\ \hline Inventory & Total current liabilities \\ \hline Total current assets & Long-term debt \\ \hline Fixed assets & Owners' equity \\ \hline Net plant and equipment & Common stock and paid-in surplus \\ \hline & Retained earnings \\ \hline Total assets & Total owner's equity \\ \hline \end{tabular} What is the EFN? (Do not round intermediate calculations and round your answer to the nearest whole number, e.g., 32. A negative answer should be indicated by a minus sign.)