Answered step by step
Verified Expert Solution
Question
1 Approved Answer
I need help on part B (C-F) please. I will rate the question if I get it wrong or right on my homework. MINICASE Scandi
I need help on part B (C-F) please. I will rate the question if I get it wrong or right on my homework.
MINICASE Scandi Home Furnishings, Inc. high grade plastics Kaj Rasmussen founded Scandi Home Furnishings as a corporation during mid 2013. Sales during the first full year (2018) of operation reached $1.3 million Sales increased by 15 percent in 2015 and another 20 percent in 2016. However, after increasing in 2015 over 2014, profits fall sharply in 2016, causing Kaj to wonder what was happening to his "pride and ay business venture. After all, Kaj worked as closely as possible to a 24/7 pace, beginning with the startup of Scandi and continuing through the first three full years of operation Scandi Home Furnishings, located in eastern North Carolina, designs, manufactures, and sells Scandinavian-designed humiture and accessories to home furnishings retailers. The modern Scandinavian design has a streamlined and unclut hered look. While this furniture style is primarily associated with Denmark, both Norwegian and Swedish designers have contributed to the allure of Scandinavian home furnishings. Some say that the inspiration for the Scandinavian design can be traced to the elegant curves of art nouveau from which designers were able to produce aesthetically pleasing. structurally strong modern furniture. Danish furnishings and the home furnishings produced by other Scandinavian countries -Sweden, Norway, and Finland-are made using wood (primarily oak, maple, and ashl, aluminum, steel, and Kaj grew up in Copenhagen, Denmark, and received an undergraduate degree from a technical university in Sweden. As is typical in Europe. Kaj began his business career as an apprentice at a major home furnishings manufacturer in Copenhagen. After learning the trade, he quickly moved into a management position in the firm. However, after a few years, Kaj realized that what he really wanted to do was to start and operate his own Scandinavian home furnishings business. At the same time, after travelling throughout the world, he was sure that he wanted to be an entrepreneur in the United States. Kaj moved to the United States in early 2013. With $140,000 of his personal assets and $210,000 from venture investors, he began operations in mid-2013. Kaj, with a 40 percent ownership interest and industry-related management expertise, was allowed to operate the venture in a way that he thought was best for Scandi. Four years later, Kaj is sure he did the right thing. Following are the three years of income statements and balance sheets for Scandi Home Furnishings. Kaj felt that he would need to continue to expand sales to maintain a competitive advantage. After first concentrating on selling Scandinavian home furnishings in the Northeast in 2014 and 2015, he decided to enter the West Coast market. An in- crease in expenses occurred associated with identifying. contacting, and selling to home furnishings retailers in California, Oregon, and Washington. Kaj Rasmussen hopes that you can help him better understand what has been happening to Scandi Home Furnishings from both operating and financial standpoints. SCANDI HOME FURNISHINGS, INC. INCOME STATEMENTS 2014 2016 Net sales Cost of goods sold Gross profit Marketing General and administrative Depreciation EBIT Interest Earnings before taxes Income taxes (40%) Net income Cash Dividends $1,300,000 780,000 520,000 130,000 150,000 40.000 200.000 45,000 155,000 62.000 $ 93.000 2015 $1,500,000 900.000 600.000 150.000 150.000 53,000 247.000 57.000 190,000 76,000 $ 114,000 $ 74,000 $1,800,000 1.260,000 540.000 200.000 200.000 60.000 80,000 70,000 10,000 4,000 $ 6.000 $ $ 0 (continued on next page) Scandi Home Furnishings, Inc. (Continued) 192 Part 2: Organizing and Operating the Venture SCANDI HOME FURNISHINGS, INC. 2015 2014 2016 BALANCE SHEETS $ 10,000 $ 40,000 $ 50,000 Cash 360,000 260,000 200,000 Accounts receivable 600,000 500.000 450,000 Inventories 970.000 800,000 700,000 Total current assets 500,000 400,000 300,000 Fixed assets, net $1,000,000 Total assets $1,470,000 $1,200,000 Accounts payable $ 130,000 $ 170,000 $ 180,000 Accruals 50.000 70,000 80,000 Bank loan 90,000 90,000 184,000 Total current liabilities 270,000 330,000 444,000 Long-term debt 300,000 400,000 550,000 Common stock 350,000 350,000 350.000 Retained earnings 80,000 120,000 126,000 Total liabilities and equity $1,000,000 $1,200.000 $1,470,000 *350,000 shares of common stock were issued to Kaj Rasmussen and the venture investors when Scandi Home Furnishings was incorporated in mid-2013 at the same time. An ROE model consists of the product of three ratios and simultaneously shows an overview of a venture's efficiency, profitability, and leverage performance. Calculate ROA and ROE models for the 2014-2015 and 2015-2016 periods. Provide an interpretation of your findings Part B Your second challenge is to advise Kaj on what has been happening to Scandi from a financial leverage, profitability, and efficiency perspective C. Creditors, as well as management, are also concerned about the ability of the venture to meet its debt obligations as they come due, the proportion of current liabilities to total debt, the availability of assets to meet debt obligations in the event of financial distress, and the relative size of equity investments to debt levels. Calculate average ratios in each of these areas for the 2014-2015 and 2015-2016 periods. Interpret your results and explain what has happened to Scandi. D. Of importance to Kaj and the venture investors is the efficiency of the operations of the venture. Several profit margin ratios relating to the income statement are available to help analyze Scandi's performance. Calculate average profi margin ratios for 2014-2015 and 2015-2016 and describe what is happening to the profitability of Scandi Home Furnishings E kaj and the venture investors are also interested in how efficiently Scandi is able to convert its equity investment, as well as the venture's total assets, into sales. Calculate several ratios that combine data from the income statements and balance sheets and compare what has happened between the 2014-2015 and 2015-2016 periods. F. An AOA model consisting of the product of two ratios provides an overview of a venture's efficiency and profitabilityStep by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started