Answered step by step
Verified Expert Solution
Question
1 Approved Answer
I need help with an introduction and conclusion for The Balance Sheet. Yes, I want the balance sheet analysis Pro-Forma Balance Sheet The Sweet Password
I need help with an introduction and conclusion for The Balance Sheet.
Yes, I want the balance sheet analysis
Pro-Forma Balance Sheet The Sweet Password 2021 2022 2023 2024 ASSETS Current Assets Cash Net accounts receivable Inventory Temporary investment Prepaid expenses Total Current Assets $1,250,000 $4,875,000 $8,065,000 $12 $2 $14,190,014 $1,250,000 $5,622,500 $8,065,000 $12 $2 $14,937,514 $1,250,000 $6,480,750 $8,065,000 $12 $2 $15,795,764 $1,250,000 $7,466,225 $8,065,000 $12 $2 $16,781,239 Fixed Assets Long-term investments Land Buildings (net of depreciation) Plant & equipment (net) Furniture & fixtures (net) Total Net Fixed Assets TOTAL ASSETS $42 $656 $903 $608 $61 $2,270 $14,192,284 $43 $656 $928 $631 $65 $2,323 $14,939,837 $43 $684 $983 $642 $68 $2,420 $15,798,184 $46 $727 $1,021 $654 $72 $2,520 $16,783,759 LIABILITIES Current Liabilities Accounts payable Short-term notes Current portion of long-term notes Accruals & other payables Total Current Liabilities $246 $24 $14 $252 $25 $14 $14 $305 $258 $26 $14 $14 $277 $28 $15 $14 $334 $14 $298 $312 Long-term Liabilities Mortgage Other long-term liabilities Total Long-term Liabilities $897 $443 $1,340 $931 $485 $1,416 $978 $527 $1,505 $1,021 $576 $1,597 SHAREHOLDERS' EQUITY Capital stock Retained earnings Total Shareholders' Equity TOTAL LIABILITIES & EQUITY $300 $14,190,346 $14,190,646 $14,192,284 $300 $14,937,816 $14,938,116 $14,939,837 $300 $15,796,067 $15,796,367 $15,798,184 $300 $16,781,528 $16,781,828 $16,783,759Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started