i need help with this question

ACCT 102 Case Project Classic Coffee Company great coffee from all over the world to their local community. Together they formed Classic Coffee Company, or CCC (assume their coffee shop is located a few miles from our college campus). Nathan is selecting and making the coffee they serve. Cody manages the front and back m selling coffee to customers. paying employees, and running ads for the coffee shop. Last year, the company sold 50,000 units and had the below sales and cost figures. Sales $150,000.00 Variable Costs M Contribution Margin $ 105,000.00 Fixed Costs M Income Before Taxes W Income Tax M Net Income 530500.00 The team have been in business for two years. With competition rising in the coffee industry, they know that another challenging and competitive year lies ahead of them. They are considering two alternatives and have hired you as their business consultant to help them make this important business decision. Classic Coffee Company Alternative 1- Bakery Facing stiff competition from other coffee and beverage shops, Classic Coffee Company (CCC) is considering expanding its products to include bakery items. They would not make the food items themselves, but have items delivered from outside vendors. 000 would now experience higher average sales amounts per customer since beverage sales may be accompanied with food sales. This would, however, increase the company's variable costs since it would need to purchase the food items from outside vendors. The following data pertains to adding the bakery option: 0 Total sales in the number of units would increase 25% with the added bakery option. . The average sales price per unit would increase from the current $3.00 to $5.00 when food sales are added to the coffee shop. . The variable cost per unit would increase to $2.50 per unit to account for the added cost of bakery items. 0 There would be an increase in xed costs of $25,000 for advertising to inform the public of this change. Alternative 2 Drive Thru CCC is thinking about having a drive-thru installed. Having this amenity would help the coffee shop increase its customer base. allowing them to reach a greater number of customers. This added convenience would permit 000 to slightly increase the price of its average coffee and would not increase the per unit variable costs for the company. The following data pertains to adding the drive-thru option: o This alternative is exclusive of alternative 1 c Total sales in the number of units would increase by 130% from last year. . The construction of the drive-thru would increase xed costs by $130,000 which represents one-time construction and installation costs. 0 This alternative would allow CCC to increase their average sales price to $3.20 a cup of coffee and their variable cost per unit would remain the same at $0.90 per unit. Assume that the company expects customer sales to Decline by 20% next year. There will be no change in sales price. The net income under Alternative 1-Bakery assuming a 30% tax rate would be $ ______________ . Round to the nearest DOLLAR (no cents). 56,874 Remember that total variable costs vary as sales changes but total xed costs do not