Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need help with Trial Balance sheet and Adjusted Trail balance on the following Journal Data. Date Accounts Debit Credit 10-Jan Accounts Receivabel (Rayms) $

I need help with Trial Balance sheet and Adjusted Trail balance on the following Journal Data.

Date Accounts Debit Credit
10-Jan Accounts Receivabel (Rayms) $ 8,500
Accounts receivabel (Fischer) $ 7,600
Sales (Revenue) $ 16,100
12-Jan Inverntories (Purchase) $ 5,800
Accounts payable (zapfel) $ 3,200
Accounts payable (liotta) $ 2,600
14-Jan Bank/cash $ 7,000
Accounts receivable (Longhini) $ 4,500
Accounts receivable (hall) $ 2,500
15-Jan Accounts payable (Joosten) $ 9,000
Accounts Payable (Maida) $ 10,000
Bank/cash $ 18,530
Cash discount received $ 470
16-Jan Inverntories (Sales) $ 500
Accounts receivabel (Fischer) $ 500
21-Jan Accounts payable (zapfel) $ 3,200
Accounts payable (liotta) $ 2,600
Bank/cash $ 5,742
Cash discount received $ 58
9-Feb Bank/cash $ 15,600
Accounts Receivabel (Rayms) $ 8,500
Accounts receivabel (Fischer) $ 7,100
1-Mar Prepaid Rent $ 9,600
To Cash/Bank $ 9,600
12-Apr Office Supplies $ 700
Cash $ 700
13-Jun Retained Earning $ 1,600
Dividends Payable $ 1,600
23-Jun Dividends Payable $ 1,600
Cash $ 1,600
1-Jul Cash $ 120,000
Notes Payable $ 120,000
5-Jul Inverntories (Purchase) $ 32,000
Accounts Payable (Maida) $ 32,000
7-Jul Land $ 16,000
Common Share Capital $ 10,000
Profit/ Premiun on land exchange $ 6,000
8-Jul Accounts Payable (Maida) $ 300
Inventories (Purchase Return) $ 300
1-Aug Accounts Recivable (Lachey) $ 80,000
Sales (revenue) $ 80,000
4-Aug Accounts Payable (Maida) $ 31,700
Cash/ Bank $ 31,700
12-Aug Etillities Expences $ 11,920
Cash $ 11,920
18-Aug Cash $ 80,000
Accounts Receivable (Lachey) $ 80,000
1-Sep Accounts Payable (Farmington) $ 7,500
Cash $ 7,500
1-Oct Notes Payabele $ 110,000
Interest Payable $ 1,500
Interest Expensed $ 3,500
Cash $ 115,000
2015 Cash $ 16,500
Sales $ 16,500
2015 Salaries and wages $ 27,500
Salaries and wages Payable $ 2,500
Cash $ 25,000
31-Dec Utillities Expenses $ 1,250
Utillities Payable $ 1,250
31-Dec Interest Expenses (BondPayable) $ 15,000
Cash $ 15,000
$ 637,970 $ 637,970
31-Dec Depreciation Expenses $ 14,800
Accmulated Depreciation $ 14,800
31-Dec Income Tax Expenses $ 5,550
Income Tax Payable $ 5,550
31-Dec Inventories $ 41,164
Purchase $ 41,164
31-Dec Bad Debt Expenses $ 2,000
Procision on Doubtful Debt $ 2,000
31-Dec Unearned Revenue $ 2,000
Sales $ 2,000
31-Dec Supplies Expenses $ 700
Office Suplies $ 700
$ 704,184 $ 704,184

Heres 2014 as well banance Sheet

CAPTAIN FISHING INC.
BALANCE SHEET
DECEMBER 31, 2014
Current Assets
Cash 50,800
Notes Receivable 16,000
Accounts Receivable 41,800
Less: Allowance for Doubtful Accounts (3,000)
Inventories 40,000
Prepaid Insurance 540
Total Current Assets 146,140
Non-Current Assets
Long-term Investments
Investments in held-for-maturity securities 51,000
Land held for future development 45,500
Property, Plant, and Equipment
Land 85,000
Buildings 675,000
Less: Accumulated Depreciation (187,500)
Intangible Assets
Capitalized Development Costs 8,000
Goodwill 76,000
Other Identifiable Intangible Assets 48,000
Total Non-Current Assets 801,000
Total Assets 947,140
Current Liabilities
Notes Payable 110,000
Accounts Payable 32,500
Unearned Revenues 12,000
Income Taxes Payable 9,440
Property Taxes Payable 6,600
Interest Payable 1,500
Total Current Liabilities 172,040
Non-Current Liabilities
Provisions Related to Pensions 93,100
Bonds Payable 300,000
Total Non-Current Liabilities 393,100
Total Liabilities 565,140
Stockholders' Equity
Common Stock 100,000
Preferred Stock 100,000
Paid-in-capital - Common Stock 27,500
Paid-in-capital - Preferred Stock 10,000
Retained Earnings 152,250
Accumulated Other Comprehensive Income 5,000
Less: Treasury Stock (12,750)
Total Stockholders' Equity 382,000
Total Liabilities and Stockholders' Equity 947,140

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Corporate Finance Text And Cases

Authors: Vishwanath S. R.

3rd Edition

9353282896, 978-9353282899

More Books

Students also viewed these Accounting questions

Question

What requirement did Health Canada initially require of Aurora?

Answered: 1 week ago