I need operating, investing, and financing.

- 15,000 50,000 55,000 9,200 127,200 1260,000 10,000 1341,200 Irving Muoz Robust Kolone Comparative and Shoot Year Ended for December 31, 2017 2018 2010 2011 bitterne Percent Current Asses $ S Accounts Receivable, Merchandise Inventory Supplies Prepaid Insurance 15.00 S0,000.X 65. 00 5,000.00 $ 50.000. 0 135 0.005 0,700.00 S 30,00 S 389,700.00 $ 80,000.00 $ 0 0.000.KIS 70.000 0 0 10.000. 00 260,.00S 18.759 SD 02869 1840 200 0 .000.00 129,200.0 G $ 500,000.00 0,000.00 420.000,00 809.700.00 $ 240,000.00 $ s (0,000.00 S 150,000.00 $ S 410.500.00 S 260,000.00 10.000 270,000.00 399.200.00 090 11 180.00 97.25% Property. Plant, and Eminent: Equipment Less: Accumulated Depreciation - Equipment Total Property Pant and Total Assets Liabilities and Stockholders' Equity Current Liabilities: Accounts Payable Unearned Revenue Salaries Payable Federal Income Taxes Payable $ $ $ $ S 150,000.00 $ 40,000.00 $ 40,000.00 $ 10,000.00 S 240.000.00S 40,000.00 50,000.00 S 30,000.00 10.000.00 130,000.00 $ 110.000.00 (10,000.00 10.000.00 275.00 2000 33.33% 0.00 110,000.00 - $ $ $ 130,000.00 $ 130,000.00 $ 370,000.00 $ 130,000.00 130,000.00 240,000.00 0,00 00 184,629 S 130,000.00 S Long Term Liabilities: Note Payable Total Long Term Liabilities Total Liabilities Stockholders' Equity Common Stock, STO Par Paid-In-Capital in Excess of Par Retained Eamings Total Stockholders' Equity Toral Liabilities and Stockholders' Equin S $ $ S $ 170,000.00 $ 43,700.00 $ 226,000.00 $ 439,700.00 $ 809,700.00 S 100,000.00 $ S 180,500.00 S 280,500.00 $ 410,500.00 S 70,000.00 43.700.00 45,500.00 159,200.00 399,200.00 70.000 0.00% 25.21 56.76% 97.25 000/07 129,200 250.000 -15,000 50,000 65,000 5004,200 80,000 100,000 70,000 2 10,000 341,200 190,000110,000 150,000 410.500 SOCIETY 000 260,500 200.000 Irving Muoz Robus Hohos. Inve. LA 10 30.00 Year Ended for December 31, 2019 and 2018 2019 Sales Percentage for 2019 2018 700,000.00 100 S 600.00000 Cost of Sales 5 524,300.0) 74 901. 4200.00 Cross Marin $ 175,700.00 25.1 . S 1 0 .00 Operating Expenses Salaries and was 47,200.00 6.169. 10.000.00 Rent Expense 20.256.00 2.89 20,000.00 Depreciation Expense 20.00.00 2.864 S 10.000.00 Total Operating Expenses 87.546.00 1251945 130000.00 Income from Operations 88,1 54.00 12.595 50,000.00 Loss on Sale of Equipment (5,213.00) -0.74 S Interest Expense (3.656 00) -0.529 5.000.00) (8,869.000 -1.27S Increase Decrease) in Operating Income (5.000.00) Income before Taxes 79.285.00 11.33% S 45,000.00 (23.786.00) -3.40% S Federal Income Taxes (13,500.00 Net Income $ 55,500.00 31.500.00 7.934 $ 16676 333 1.6790 D. -0.83 -0.8394 7.57% -2.259 5.25%