I Need ROCE and COGS for year's 2014, 13, 12, and 11

Exhibit 1 Microsoft's Income Statement in millions, except per share amounts) Year Ended June 30, 2014 2013 2012 2011 Revenue $77.849 $73,723 $86.833 26.934 20.249 17 530 57 600 56.193 59.899 11.381 $69,943 15.577 54.366 9,043 13.940 4.222 9.811 10.411 15.276 15.811 4.821 5.149 Cost of revenue Gross margin Research and development Sales and marketing General and administrative Goodwill impairment Integration and restructuring Operating income Other income (expense), net Income before income taxes Provision for income taxes 13.857 4.569 6.193 127 27.759 26.764 27.161 21,763 504 61 288 910 27.820 5,746 27.052 5.189 21,863 22.267 5,289 16,978 28,071 4.921 Net income 22,074 23,150 $2.66 $2.61 Earnings per share: Basic Diluted Weighted average common shares outstanding: Basic $2.02 $2.00 $2.73 $2.69 $2.63 $2.58 8.299 8.375 8,396 8.506 8.490 8.593 Diluted 8.470 8.399 $1.12 Cash dividends declared per common share $0.92 $0.80 $0.64 Source Mie SEC filings FY2014 10K for 2014-2012. FY 2013 10k for 2011 Year Ended June 30, 2014 2013 2012 2011 ASSETS Current Assets Cash and cash equivalents Short-term investments Total cash, cash equivalents, and short-term investments $8,669 77,040 85,709 $3.804 73.218 77,022 $6.938 56,102 63,040 $9.610 43.162 52,772 Accounts receivable, net of allowance for doubtful accounts Inventories Deferred income taxes Other Total current assets 19,544 2,660 1.941 4.392 114,246 17,486 1,938 1.632 3,388 101,466 15.780 1.137 2,035 3,092 14,987 1,372 2,467 3.320 74,918 85,084 Property and equipment, net of accumulated depreciation Equity and other investments Goodwill Intangible assets, net Other long-term assets Total Assets 13.011 14,597 20.127 6.981 3,422 172,384 9.991 10.844 14,655 3,083 2.392 142,431 8,269 9.776 13.452 3,170 1,520 121,271 8.162 10.865 12.581 744 1.434 108,704 $4,828 $4.175 $4,197 $7.432 2.000 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable Short-term debt Current portion of long-term debt Accrued compensation Income taxes Short-term unearned revenue Securities lending payable Other Total current liabilities 4.797 782 23.150 558 6.906 45,625 2.999 4.117 592 20.639 645 3,597 37,417 1.231 3.875 789 18.653 814 3.151 32,688 3.575 580 15,722 1,208 3.492 28,774 Long-term debt Long-term unearned revenue Deferred income taxes Other long-term liabilities Total Liabilities 20.645 2.008 2.728 11,594 82,600 12,601 1,760 1.709 10.000 63,487 10.713 1,406 1.893 8,208 54,908 11.921 1,398 1.456 8.072 51,621 63.415 Commitments and contingencies Stockholders' equity Common stock and paid-in capital Retained earnings Accumulated other comprehensive income Total stockholders' equity Total Liabilities and Stockholders' Equity 68.366 17.710 3.708 89,784 172,384 67,306 9,895 1,743 78,944 142,431 65,797 (856) 1,422 66.363 121,271 (6,332) 57,083 108,704