I need solution for q35 in excel

34. Calculating a Bid Price Martin Enterprises needs someone to supply it with 110,000 cartons of machine screws per year to support its manufacturing needs over the next five years, and you've decided to bid on the contract. It will cost you $940,000 to install the equipment necessary to start production; you'll depreciate this cost straight-line to zero over the project's life. You estimate that, in five years, this equipment can be salvaged for $75,000. Your fixed production costs will be $850,000 per year, and your variable production costs should be $21.43 per carton. You also need an initial investment in net working capital of $90,000. If your tax rate is 21 percent and you require a return of 12 percent on your investment, what bid price should you submit? 35. Financial Break-Even Analysis The technique for calculating a bid price can be extended to many other types of problems. Answer the following questions using the same technique as setting a bid price; that is, set the project NPV to zero and solve for the variable in question. a. In the previous problem, assume that the price per carton is $33 and find the project NPV. What does your answer tell you about your bid price? What do you know about the number of cartons you can sell and still break even? How about your level of costs? b. Solve the previous problem again with the price still at $33-but find the quantity of cartons per year that you can supply and still break even. (Hint: It's less than 110.000.) c. Repeat part (b) with a price of $33 and a quantity of 110,000 cartons per year, and find the highest level of fixed costs you could afford and still break even. (Hint: It's more than $850,000.) 34. Calculating a Bid Price Martin Enterprises needs someone to supply it with 110,000 cartons of machine screws per year to support its manufacturing needs over the next five years, and you've decided to bid on the contract. It will cost you $940,000 to install the equipment necessary to start production; you'll depreciate this cost straight-line to zero over the project's life. You estimate that, in five years, this equipment can be salvaged for $75,000. Your fixed production costs will be $850,000 per year, and your variable production costs should be $21.43 per carton. You also need an initial investment in net working capital of $90,000. If your tax rate is 21 percent and you require a return of 12 percent on your investment, what bid price should you submit? 35. Financial Break-Even Analysis The technique for calculating a bid price can be extended to many other types of problems. Answer the following questions using the same technique as setting a bid price; that is, set the project NPV to zero and solve for the variable in question. a. In the previous problem, assume that the price per carton is $33 and find the project NPV. What does your answer tell you about your bid price? What do you know about the number of cartons you can sell and still break even? How about your level of costs? b. Solve the previous problem again with the price still at $33-but find the quantity of cartons per year that you can supply and still break even. (Hint: It's less than 110.000.) c. Repeat part (b) with a price of $33 and a quantity of 110,000 cartons per year, and find the highest level of fixed costs you could afford and still break even. (Hint: It's more than $850,000.)