I need someone to help me to complete the schedule.

97 40.000 - debt cap to cap t=60% 20,000 debt id=10), 2,060 eguty ie = 26, SLDer icerd id + (1-rd) ie = 15%. ja sic- & Yd id = 15-(-6)(-5)) = -12212% Save -10.00 ir 3 years Y3 FRI YR2 Revenues 22,226 22,226 op eXP 3000 3000 BTCT 19226 Depr Jo,ooo. INT 2000 Tax Inc 7226 4336 Tax ATCH 14890 Int 2000 DIV 4000 8840 InvRom 31110 97 40.000 - debt cap to cap t=60% 20,000 debt id=10), 2,060 eguty ie = 26, SLDer icerd id + (1-rd) ie = 15%. ja sic- & Yd id = 15-(-6)(-5)) = -12212% Save -10.00 ir 3 years Y3 FRI YR2 Revenues 22,226 22,226 op eXP 3000 3000 BTCT 19226 Depr Jo,ooo. INT 2000 Tax Inc 7226 4336 Tax ATCH 14890 Int 2000 DIV 4000 8840 InvRom 31110