I need the ammoritization table for question #4

Page 3 ACC 2101- Extra Credit Problem ding items on the 12/31/x1 post-closing trial balance: n December 1, 20x1 for 1) A four-month note receivable (note receivable "1") was initiated 6% was the stated interest rate on the note and it was considered appropriate for this type of note. The full principal and interest is due on Ap S 5,832 2) A three-year liability insurance policy was purchased on March 1, 201 fernn $ 134,000 3) The fitness equipment was acquired on February 1, 20x1 for a cash payment of The life of the fitness equipment is estimated to be (number of years): 13y,000 The residual value (as a percentage of original cost) is estimated at: x 30 30% 4) The office furniture was acquired on January 1, 20x1. Terms of purchase were as follows: date of first payment: 1/1/x1 Amount of first payment: $ 1,275 Five additional payments due semi-annually, starting on 7/1/x1 (continuing with 1/1/x2, 7/1/x2, 1/1/x3 and 7/1/x3) were accepted as zero-interest bearing notes The semi-annual payment is: 1,275 The appropriote annual interest rate in the circumstances was determined to be: 5% The note payable described above is referred to as Note Payable "A"] The life of the office furniture is estimated to be (number of years); The residual value (as a percentage of original cost) is estimated at: 20 15%