Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need the following answer, in the following attached format from exhibit 5 for Panera Bread Company for the years 2007, 2008, 2009, and 2010.

I need the following answer, in the following attached format from exhibit 5 for Panera Bread Company for the years 2007, 2008, 2009, and 2010.
image text in transcribed

Panera Bread Company:

SELECTED FINANCIAL DATA The following selected financial data has been derived from our consolidated financial statements. The data set forth below should be read in conjunction with Managements Discussion and Analysis of Consolidated Financial Condition and Results of Operations and our consolidated financial statements and notes thereto.

December 28, 2010 December 29, 2009 December 30, 2008 December 25, 2007 December 26, 2006

For the Fiscal Year Ended(1)

(In thousands, except per share and percentage information)

Revenues: Bakery-cafe sales, net . . ......... $1,321,162 $1,153,255 $1,106,295 $ 894,902 $ 666,141 Franchise royalties and fees....... 86,195 78,367 74,800 67,188 61,531 Fresh dough and other product sales to franchisees . .............. 135,132 121,872 117,758 104,601 101,299 Total revenues .............. 1,542,489 1,353,494 1,298,853 1,066,691 828,971 Costs and expenses: Bakery-cafe expenses: Cost of food and paper products. . $ 374,816 $ 337,599 $ 332,697 $ 271,442 $ 196,849 Labor . . ................... 419,140 370,595 352,462 286,238 204,956 Occupancy . . . .............. 100,970 95,996 90,390 70,398 48,602 Other operating expenses....... 177,059 155,396 147,033 121,325 92,176 Total bakery-cafe expenses. . . . 1,071,985 959,586 922,582 749,403 542,583 Fresh dough and other product cost of sales to franchisees............. 110,986 100,229 108,573 92,852 85,951 Depreciation and amortization....... 68,673 67,162 67,225 57,903 44,166 General and administrative expenses . . 101,494 83,169 84,393 68,966 59,306 Pre-opening expenses ............. 4,282 2,451 3,374 8,289 6,173 Total costs and expenses . . . . . 1,357,420 1,212,597 1,186,147 977,413 738,179 Operating profit . . . .............. 185,069 140,897 112,706 89,278 90,792 Interest expense . . . . . . . . . . . . . . . . . 675 700 1,606 483 92 Other expense (income), net ........ 4,232 273 883 333 (1,976) Income before income taxes ........ 180,162 139,924 110,217 88,462 92,676 Income taxes ................... 68,563 53,073 41,272 31,434 33,827 Net income . .............. 111,599 86,851 68,945 57,028 58,849 Less: net (loss) income attributable to noncontrolling interest . ......... (267) 801 1,509 (428) Net income attributable to Panera Bread Company . . . . $ 111,866 $ 86,050 $ 67,436 $ 57,456 $ 58,849 Earnings per common share attributable to Panera Bread Company: Basic . . . . . . . . . . . . . . . . . . . . . $ 3.65 $ 2.81 $ 2.24 $ 1.81 $ 1.88 Diluted. . . . . . . . . . . . . . . . . . . . $ 3.62 $ 2.78 $ 2.22 $ 1.79 $ 1.84 Weighted average shares of common and common equivalent shares outstanding: Basic . . ................... 30,614 30,667 30,059 31,708 31,313 Diluted. ................... 30,922 30,979 30,422 32,178 32,044

looking at exhibit 5 in the screenshot I pasted an example of an income statement. i think you divide cost of sales by total income on a scale of 100% like say cost of sales is 75% on a scale of 100% and say selling expenses is 25% so that when you add up .75 and .25 it equaks 100? i sent you the income statement from 2007 - 2010 for Panera Bread. Do you understand?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Risk Based Auditing

Authors: Phil Griffiths

1st Edition

0566086522, 9780566086526

More Books

Students also viewed these Accounting questions

Question

LO3 Describe the two most common methods of applying for a job.

Answered: 1 week ago

Question

LO1 Explain the strategic importance of the recruitment function.

Answered: 1 week ago