i need the formulas to put in excel on how to get the answers

INSERT PAGE LAYOUT FORMULAS DATA REVIEW VIEW . AAlignment Number Cells Editing TU. . Font Conditional Format as Cell Formatting Table Styles Styles The most recent financial statements for Schenkel Co. are shown below. Assets and costs are proportional to sales. Debt and equity are not. The company maintains a constant 30 percent dividend payout ratio. What is the internal growth rate? $ Sales Costs Taxable income Taxes Net income 16,200 10.400 5,800 2,320 3.480 Current assets $ Fbced assets Total $ 10,100 Debt 26,500 Equity 36,600 Total 16,400 20,200 36,600 $ Payout ratio Tax rate 30% 219 Complete the following analysis. Do not hard code values in your calculations Return on assets