I need the green color answer with the excel fomluma.

C D E F G H L M 1 The following are account balances from the trial balance of the Ming Chuan Inn at October 31, 20X1 (the and of the Inn's fiscal year, arranged in alphabetical order. Prepare the balance sheet for the Ming Chuan Inn according to the USALL. Debit Credit 5 Accounts Payable 77,000 6 Accounts Receivable 95.900 7 Accrued Liabilities 91000 8 Accumulated Depreciation 838,400 Additional Paid In Capital 75,000 10 Building 1,785,400 11 Cash 47 200 12 Common Stock 200,000 13 Current Portion . Long Term Debt 14000 14 Furniture and Fixtures (75,400 15 Inventories 19,900 16 Land 115.500 17 Long Term Debt 1,527,000 18 Other Assets 172,200 19 Other Current Uabilities 40,300 20 Prepold Expenses 2,400 21 Retained Earnings 103,300 22 23 24 Assets 26 Current Assets 27 Cash Account Receivables 29 Inventorkes 30 Prepaid Expenses 31 Total Current Assets 32 Property and Equipment 33 Land 34 Buildings 35 Furniture and Futures Loss: Accumulated Depredation and 35 Amortization 37 Not Property and Equipment 38 Other Assets 39 0 Total Assets 41 42 Liabilities and Owners' Equity 43 44 Current Lob!thes 45 Current Maturities of Long Term Debt 46 Account Payable 47 Accured Liabilities 48 Other 49 Total Current Uabiliets Long Term Debt 51 Total Uabilities 53 Owners' Equity 54 Common Stock Additional Paid In Capital Retained Earnings 57 Total Owners' Equity 8 Total Uabilities and Owners' Equity