I need the production budget, direct materials budget, direct labor budget, and budgeted income to this question please!

Concord Inc. is preparing its annual budgets for the year ending December 31, 2022. Accounting assistants furnish the data shown below. Product JB 50 Product JB 60 344.000 172,000 $35 $40 Sales budget: : Anticipated volume in units Unit selling price Production budget: Desired ending finished goods units Beginning finished goods units Direct materials budget: : Direct materials per unit (pounds) () Desired ending direct materials pounds 25.800 12.900 21.500 8,600 2 3 25,800 8,600 Beginning direct materials pounds 34.400 12,900 Cost per pound $3 $4 Direct labor budget: Direct labor time per unit 0.4 0.6 $12 $12 Direct labor rate per hour Budgeted income statement: Total unit cost $13 $20 An accounting assistant has prepared the detailed manufacturing overhead budget and the selling and administrative expense budget. The latter shows selling expenses of $481,600 for product B 50 and $309,600 for product JB 60, and administrative expenses of $464,400 for product B 50 and $292,400 for product B 60. Interest expense is $150,000 (not allocated to products). Income taxes are expected to be 20%