I need to calculate the cost of capital to the firm using the information below. What formula would I use?

I actually found this questioned was previously answered by a tutor and they provided the following:

Cost of Capital = [(25%*300,000)/1,000,000]*(1+3%)= 7.725%

I want to better understand the formula used and what each component means so that I can learn.