Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

I need to create a Stock holders statement, Balance sheet, Post closing Trial balance, Cash Flow worksheet, and Cash Flow Statement Jay Cohen Consulting, Inc.

I need to create a Stock holders statement, Balance sheet, Post closing Trial balance, Cash Flow worksheet, and Cash Flow Statement

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

image text in transcribed

Jay Cohen Consulting, Inc. Opening Trial Balance January 1 T Account Name Debit Credit Cash 28,000 Accounts Receivable 50,000 Prepaid Advertising 8,000 Supplies 6,000 Equipment 102,000 Accumulated Depreciation 12.000 Accounts Payable 77,000 Unearned Revenue Long-term Notes Payable 14,000 Common Stock 58,000 Retained Earnings 33,000 Dividends Service Revenue Salaries Expense Rent Expense Depreciation Expense Supplies Expense Advertising Expense Total 194,000 194,000 3 1 5 GENERAL JOURNAL Entry No. Date Credit Description Rent Expense Cash Posted 502 Debit 4,000 2-Jan 100 4,000 4-Jan 2 120 28,000 Account Receivable Service Revenue 400 28,000 6-Jan 3 8,000 Salaries Expense Cash 501 100 8,000 - B 9-Jan 4 140 3,000 Supplies Account Payable 200 3,000 6 Het 5 16,000 Cash Account Receivable 100 120 7 16,000 18 19 ### 6 180 12,000 Equipment Long Term Note 20 250 12,000 7 7,500 Cash Common Stock 100 300 7,500 22 ### 23 24 25 ##### 26 CO 2,000 Dividends Cash 350 100 2,000 27 28 9 2,500 Account Payable Cash 200 100 2.500 30 31 10 250 Long Term Note Opening Balances Journal Wola Ready GENERAL LEDGER Cash Acct # 100 Balance Debit Credit Debit Credit Entry Date No. 1-Jan Open 2-Jan 1 6-Jan 3 11 Jan 5 4,000 8,000 16,000 7,500 28,000 24,000 16,000 32,000 39,500 37,500 35,000 34,000 16-Jan 19-Jan co o M 25-Jan 2,000 2,500 1,000 28-Jan Accounts Receivable Acct # 120 Debit Credit Entry Date No. 1-Jan Open 3 4-Jan 2 1 11-Jan 2 31-Jan Adj a Balance Debit Credit 50,000 78,000 62,000 28,000 16,000 3 Prepaid Advertising B Entry 7 Date No. Debit 31-Jan Open 3 Acct # Balance Debit Credit 8,000 1 2 Worksheet For the Month Ended January 31 2 Adjusting Entries Debit Credit a 5,000 b 6,000 4,000 C C d 1,000 e 3,000 Unadjusted Trial 5 Balance 6 Debit Credit 7 Cash 34,000 8 Accounts Receivable 62,000 9 Prepaid Advertising 8,000 0 Supplies 9,000 1 Equipment 114,000 12 Accumulated Depreciation 12,000 13 Accounts Payable 77,500 14 Unearned Revenue 15 Long-term Notes Payable 25,000 16 Common Stock 65,500 17 Retained Earnings 33,000 18 Dividends 2,000 19 Service Revenue 28,000 20 Salaries Expense 8,000 21 Rent Expense 4,000 22 Depreciation Expense d 23 Supplies Expense C 24 Advertising Expense b 25 26 Total 241,000 241,000 27 28 Adjusted Trial Balance Debit Credit 34,000 67,000 2,000 5,000 114,000 13,000 77,500 3,000 25,000 65,500 33,000 2,000 30,000 8,000 4,000 1,000 4,000 6,000 e 3,000 a 5,000 1,000 4,000 6,000 19,000 19,000 247 000 247,000 Income Statement For the month ended January 31 Service Revenue 30,000 Expense Salaries Expense Rent Expense 0 Depreciation Expense Supplies Expense 2 Advertising Expense 3 Total Expense 4 8,000 4,000 1,000 4,000 6,000 23.000 5 Net Income 7,000 16 17 18

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Financial Accounting A User Perspective

Authors: Robert E. Hoskin, Maureen R. Fizzell, Donald C. Cherry

4th Canadian Edition

0470834455, 978-0470834459

More Books

Students also viewed these Accounting questions

Question

Define Administration?

Answered: 1 week ago

Question

Define Decision making

Answered: 1 week ago

Question

What are the major social responsibilities of business managers ?

Answered: 1 week ago