I need to create these reports for Amazon based on the 2018 Financial Statements and project for 5 years.

Report for CEO At the most recent strategic planning meeting, the board of directors of your company has voted to issue additional stock to raise capital for major expansions for the company in the next five years. The board is considering $5 billion. Take the most recent financial statements and prepare a set of projected financial statements based on the given assumptions. The CEO requests that you prepare a written report (including the financial statements) for her. A. Generate a projected income statement based on the given scenario. B. Analyze the impact on the income statement based on the given scenario. C. Generate a projected statement of retained earnings based on the given scenario. D. Analyze the impact on the statement of retained earnings based on the given scenario. E. Generate a projected balance sheet based on the given scenario. F. Analyze the impact on the balance sheet based on the given scenario. G. Generate a projected statement of cash flows based on the given scenario. H. Analyze the impact on the statement of cash flows based on the given scenario.

Ghareholders Equity Toa Elackha ders Emiy Sack Eamirg: 13,34 3384 1723 254 ock-based compesaionarcissuerce umuasvs efect cf a charge in acccuring ther comprshensive incame lass baad comperaiona 325.791 3425 December 31 2018 2017 ASSETS urrent assets: Cash andcash equivalents Marketable securities nventories Accounts receivable, net and other Total current assets Property and equipment, net Goodwill Other assets Total assets LIABILITIES AND STOCKHOLDERS? EQUITY urrent liabilities: Accounts payable Accrued expenses and other Unearned revenue rotal current liabilities Long-term debt Other long-term liabilities Commitments and contingencies (Note 7) Stockholders? equity: Preferred stock, $0.01 par value: Authorized shares500 Issued and outstandingg shares - none Common stock, 0.01 par value: Authorized shares - 5,000 Issued shares- 507 and 514 Outstanding shares- 484 and 491 Treasury stock, at cost Additional paid-in capital Accumulated other comprehensive loss Retained earningS Total stockholders? equity Total liabilities and stockholders? equity $20, 522 10,464 16, 047 13, 164 60,197 48,866 13,350 8,897 $131,310 31,750 9,500 17,174 16, 677 75,101 61,797 14,548 11,202 $162, 648 $34,616 18,170 5, 097 57,883 24, 743 20,975 $38,192 23, 663 6,536 68,391 23, 495 27,213 (1,837) 21,389 (484) 8,636 27,709 $131,310 (1,837) 26,791 (1,035) 19,625 43,549 $162,648 Year Ended December 31, 2016 2018 2017 $94, 665 41,322 135, 987 $118, 573 59, 293 177,866 $141,915 90, 972 232, 887 Net product sales Net service sales Total net sales Operating expenses: Cost of sales Fulfillment Marketing Technology and content General and administrative Other operating expense, net Total operating expenses Operating income Interest income Interest expense Other income (expense), net Total non-operating Income before income taxes Provision for income taxes Equity-method investment activity, net 88,265 17, 619 7,233 16,085 2,432 167 131,801 4,186 100 (484) 111,934 25, 249 10,069 22, 620 3, 674 214 173,760 4,106 202 (848) 346 (300) 3, 806 (769) 139,156 34,027 13, 814 28,837 4,336 296 220, 466 12,421 440 1,417) (183) (1,160) 11,261 (1,197) income (expense) (294) 3, 892 (1,425) (96) $2,371 S5.01 $4.90 S3, 033 $6.32 $6.15 $10, 073 $20.68 $20.14 Net income Basic earnings per share Diluted earnings per share Weighted-average shares used in computation of earnings per share Basic Diluted 480 487 500 474 484 493 Ghareholders Equity Toa Elackha ders Emiy Sack Eamirg: 13,34 3384 1723 254 ock-based compesaionarcissuerce umuasvs efect cf a charge in acccuring ther comprshensive incame lass baad comperaiona 325.791 3425 Ghareholders Equity Toa Elackha ders Emiy Sack Eamirg: 13,34 3384 1723 254 ock-based compesaionarcissuerce umuasvs efect cf a charge in acccuring ther comprshensive incame lass baad comperaiona 325.791 3425 December 31 2018 2017 ASSETS urrent assets: Cash andcash equivalents Marketable securities nventories Accounts receivable, net and other Total current assets Property and equipment, net Goodwill Other assets Total assets LIABILITIES AND STOCKHOLDERS? EQUITY urrent liabilities: Accounts payable Accrued expenses and other Unearned revenue rotal current liabilities Long-term debt Other long-term liabilities Commitments and contingencies (Note 7) Stockholders? equity: Preferred stock, $0.01 par value: Authorized shares500 Issued and outstandingg shares - none Common stock, 0.01 par value: Authorized shares - 5,000 Issued shares- 507 and 514 Outstanding shares- 484 and 491 Treasury stock, at cost Additional paid-in capital Accumulated other comprehensive loss Retained earningS Total stockholders? equity Total liabilities and stockholders? equity $20, 522 10,464 16, 047 13, 164 60,197 48,866 13,350 8,897 $131,310 31,750 9,500 17,174 16, 677 75,101 61,797 14,548 11,202 $162, 648 $34,616 18,170 5, 097 57,883 24, 743 20,975 $38,192 23, 663 6,536 68,391 23, 495 27,213 (1,837) 21,389 (484) 8,636 27,709 $131,310 (1,837) 26,791 (1,035) 19,625 43,549 $162,648 Year Ended December 31, 2016 2018 2017 $94, 665 41,322 135, 987 $118, 573 59, 293 177,866 $141,915 90, 972 232, 887 Net product sales Net service sales Total net sales Operating expenses: Cost of sales Fulfillment Marketing Technology and content General and administrative Other operating expense, net Total operating expenses Operating income Interest income Interest expense Other income (expense), net Total non-operating Income before income taxes Provision for income taxes Equity-method investment activity, net 88,265 17, 619 7,233 16,085 2,432 167 131,801 4,186 100 (484) 111,934 25, 249 10,069 22, 620 3, 674 214 173,760 4,106 202 (848) 346 (300) 3, 806 (769) 139,156 34,027 13, 814 28,837 4,336 296 220, 466 12,421 440 1,417) (183) (1,160) 11,261 (1,197) income (expense) (294) 3, 892 (1,425) (96) $2,371 S5.01 $4.90 S3, 033 $6.32 $6.15 $10, 073 $20.68 $20.14 Net income Basic earnings per share Diluted earnings per share Weighted-average shares used in computation of earnings per share Basic Diluted 480 487 500 474 484 493 Ghareholders Equity Toa Elackha ders Emiy Sack Eamirg: 13,34 3384 1723 254 ock-based compesaionarcissuerce umuasvs efect cf a charge in acccuring ther comprshensive incame lass baad comperaiona 325.791 3425