i need to find the NPV$,$ IRR $,$ Profitability Index and Change in NPV

G22 Home Paste 1.1 1.1 1.1 Insert Draw Page Layout Formulas Data Review ab Calibri (Body) B II-Jv Open recovered workbooks? 11 View Automate Conditional Formatting v Format as Table v Number cell Styles v Cells Editing Com Add-ins Your recent changes were saved. Do you want to continue working where you left off? A 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Scenario Analysis Best Case Base Case Worst Case Best Case Base Case Worst Case Best Case Base Case Worst Case Sensitivity Analysis Annual Miles -1000 Percent City -5% Fuel Price -$1 Scenario B Annual Miles 20,000 15,000 10,000 CFO 700 700 700 NPV 45.32 Change in NPV c Percent Cit 40% COI to C07 990 521 226 IRR 1550.0% D Price of Fuel 3.00 2.50 2.00 Payback Discount Rate 35.0% Profitability Index 1.18