i only need help with a single project requirment. its just a fair value allocation.

Excel Spreadsheet Project Alternative Investment Methods, Goodwill Impairment, and Consolidated Financial Statements In this project, you are to prowide an analysis of alternative accounting methods for controlling interest investments and subsequent effects on consolidated reporting using Excel. Modeling in Excel helps you quickly assess the impact of alternative accounting methods on consolidated financial reporting, and helps you develop a better understanding of accounting for combined reporting entities Page154 Consolidated Worksheet Preparation You will be creating and entering formulas to complete four worksheets. The first objective is to demonstrate the effect of different methods of accounting for the imvestments (equity, initial value, and partial equity) on the parent company's trial balance and on the consolidated workshect subsequent to acquisition. The second objective is to show the effect on consolidated balances and key financial ratios of recoenizing a goodwill impairment loss. The project requires preparation of the following four separate workshects: a. Consolidated information workshect (follows) A. Equity method consolidation workshect. e. Initial value method consolidation worksheet. d. Partial equity method consolidation workshect. In formalating your soletion, each worksheet should link directly to the first workshect. Ako, foel frec to create supplicmental schedules to enhance the capabilities of your worksheet. In formalating your solution, each worksheet should link directly to the first norksheet. Also, feel free to create supplemental schedales to enhanoe the capabilities of your worksheet. Project Scenario Pecos Company acquired 100 percent of Suaro's outstanding stock for $1,450,000 essh on January 1, 2020, when Suaro had the fallowing balance sheet: At the acquistion date, the fair values of each identifiable asset and liability that differed from book value were as followx: Additional Information Additional Information - Although at acquisition date Pecos expected future benefits from Suaro's in-process rescarch and development (R\&D), by the end of 2020 it became elear that the research project was a failure with no future economic benefits. - During 2020, Suaro earns $75,000 and pays no dividends. - Selected amounts from Pecos's and Suaro's separate financial statements at December 31, 2021, are presented in the consolidated information worksheet. All consolidated worksheets are to be prepared as of December 31, 2021, two years subsequent to acquisition. - Pecos's January 1, 2021, Retained Earnings balance-before any effect from Suaro's 2020 income-is $(930,000) (credit balance). - Pecos has 500,000 common shares outstanding for EPS calculations and reported \$2.943,100 for consolidated assets at the beginning of the period. The following is the consolidated information workshect. Pare 155 \begin{tabular}{|c|c|c|c|} \hline 8 & Net income & ? & $(165,000) \\ \hline \multicolumn{4}{|c|}{9} \\ \hline 10 & Retained earnings-Pecos 1/1/21 & ? & \\ \hline 11 & Retained carnings-Suaro 1/1/21 & & (201,000) \\ \hline 12 & Net income (above) & ? & (165,000) \\ \hline 13 & Dividends declared & 200,000 & 35.000 \\ \hline 14 & Retained earnings 12/31/21 & ? & $(331,000) \\ \hline \multicolumn{4}{|c|}{15} \\ \hline 16 & Cash & 195,000 & 95,000 \\ \hline 17 & Recervables & 247,000 & 143,000 \\ \hline 18 & Inventory & 415,000 & 197,000 \\ \hline 19 & Investment in Suaro & ? & \\ \hline \multicolumn{4}{|l|}{20} \\ \hline \multicolumn{4}{|l|}{21} \\ \hline \multicolumn{4}{|c|}{22} \\ \hline 23 & Land & 341,000 & 85,000 \\ \hline 24 & Equipment (net) & 240,100 & 100,000 \\ \hline 25 & Soltware & & 312,000 \\ \hline 26 & Other intangibles & 145,000 & \\ \hline 27 & Goodwill & & \\ \hline 28 & Total assets & 7 & $932.000 \\ \hline \multicolumn{4}{|c|}{39} \\ \hline 30 & Liabilities & (1,537,100) & (251,000) \\ \hline \end{tabular} Project Requirments Complete the four norknhects as follows: Project Requirements Complete the four worksheets as follows: 1. Input the consolidated information worksheet provided and complete the fairvalue allocation schedule by computing the excess amortizations for 2020 and 2021